WAI — Top KingWin Cashflow Statement

0.000.00%

Last trade - 00:00

IndustrialsSpeculativeMicro CapValue Trap

Annual cashflow statement for Top KingWin, fiscal year end - December 31st, USD millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	PROSPECTUS	20-F	20-F	20-F	20-F
Standards:	USG	USG	USG	USG	USG
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	2.31	-0.771	-2.55	-8.68	-24
Depreciation
Deferred Taxes
Non-Cash Items	0.014	0.11	-0.177	6.18	22.7
Discontinued Operations
Unusual Items
Other Non-Cash Items
Changes in Working Capital	1.42	-0.678	0.886	-37	-0.024
Change in Accounts Receivable
Change in Prepaid Expenses
Change in Other Assets
Change in Accounts Payable
Change in Accrued Expenses
Change in Payable / Accrued Expenses
Change in Taxes Payable
Change in Other Liabilities
Other Operating Cash Flow
Cash from Operating Activities	3.77	-1.4	-1.65	-39.4	-1.3
Capital Expenditures	-0.152	-0.046	-0.091	-0.054	-0.01
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items	0	0	-3.97	0.389	0.48
Sale of Business
Sale/Maturity of Investment
Purchase of Investments
Other Investing Cash Flow
Cash from Investing Activities	-0.152	-0.046	-4.06	0.335	0.47
Financing Cash Flow Items	0.052	0.304	7.77	0.069	-0.327
Other Financing Cash Flow
Net Issuance / Retirement of Stock
Net Issuance / Retirement of Debt
Cash from Financing Activities	0.052	0.304	7.77	37.3	12
Foreign Exchange Effects
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	3.72	-1.24	1.99	-1.83	10.3