- $3.23bn
- $4.03bn
- $1.52bn
- 91
- 91
- 91
- 100
Annual cashflow statement for Torm, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 166 | 88.1 | -42.1 | 563 | 648 |
| Depreciation | |||||
| Non-Cash Items | -74.8 | 60.7 | 48.2 | 33.4 | 10.8 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -30.3 | -35 | -89.1 | -233 | -3.01 |
| Change in Taxes Payable | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 171 | 236 | 47.9 | 502 | 805 |
| Capital Expenditures | -384 | -173 | -320 | -120 | -510 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 61.5 | 53.2 | 29.2 | 131 | 140 |
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Change in Net Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -323 | -120 | -291 | 11.3 | -371 |
| Financing Cash Flow Items | -12.4 | -0.032 | -0.285 | -0.031 | -0.167 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 84.5 | -83.3 | 298 | -338 | -489 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -67.2 | 32.7 | 55.3 | 176 | -54.9 |