- £6.97m
- £5.44m
- £7.22m
- 76
- 64
- 56
- 76
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.804 | 0.039 | 0.226 | 0.438 | 0.599 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 0.087 | 0 | 0.006 | 0.052 | 0.059 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1.39 | 0.708 | 0.224 | 0.516 | -0.733 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1.43 | 1.56 | 1.3 | 1.9 | 0.662 |
Capital Expenditures | -0.7 | -0.459 | -0.51 | -0.625 | -0.6 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.01 | 0 | — | 0 | — |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Cash from Investing Activities | -0.69 | -0.459 | -0.51 | -0.625 | -0.6 |
Financing Cash Flow Items | 0 | — | — | -0.002 | -0.034 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -0.187 | -0.032 | -0.197 | -0.315 | -0.533 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.554 | 1.07 | 0.594 | 0.961 | -0.471 |