TRN — Trainline Cashflow Statement
0.000.00%
Last trade - 00:00
- £1.58bn
- £1.62bn
- £327.15m
- 57
- 10
- 96
- 54
2019 February 28th | 2020 February 29th | 2021 February 28th | 2022 February 28th | 2023 February 28th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Interim Report | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -13.7 | -80.2 | -107 | -15.5 | 22.1 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 27.5 | 93.1 | 39.3 | 12 | 22.8 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 19.4 | -3.63 | -94.9 | 161 | -47.2 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 72.2 | 60.2 | -121 | 200 | 38.9 |
Capital Expenditures | -32.6 | -28.4 | -26.3 | -29.3 | -35.2 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0 | — | — | — | — |
Acquisition of Business | |||||
Cash from Investing Activities | -32.6 | -28.4 | -26.3 | -29.3 | -35.2 |
Financing Cash Flow Items | -13.4 | -13.7 | -8.17 | -5.69 | -9.38 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -14.3 | -34.8 | 92.9 | -138 | -15 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 24.8 | -2.36 | -55.5 | 31.9 | -11.2 |