4704 — Trend Micro Cashflow Statement
0.000.00%
- ¥1tn
- ¥1tn
- ¥273bn
- 99
- 16
- 96
- 83
Annual cashflow statement for Trend Micro, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 39,854 | 52,371 | 41,897 | 31,978 | 55,580 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -1,773 | -8,707 | -8,319 | -6 | -1,856 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -6,449 | -9,291 | -2,555 | -3,059 | -35,868 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 54,309 | 55,267 | 56,208 | 57,228 | 46,783 |
Capital Expenditures | -11,840 | -18,787 | -20,979 | -26,361 | -24,940 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 6,063 | 21,362 | -46,737 | 57,361 | 29,984 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -5,777 | 2,575 | -67,716 | 31,000 | 5,044 |
Financing Cash Flow Items | 2,577 | 1,380 | 6 | -7 | -210 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -21,142 | -16,445 | -30,437 | -43,433 | -130,900 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 26,035 | 51,518 | -18,037 | 53,622 | -73,873 |