4704 — Trend Micro Cashflow Statement
0.000.00%
- ¥699bn
- ¥468bn
- ¥276bn
Annual cashflow statement for Trend Micro, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 52,371 | 41,897 | 31,978 | 55,580 | 52,331 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -8,707 | -8,319 | -6 | -1,856 | 472 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -9,291 | -2,555 | -3,059 | -35,868 | -15,222 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 55,267 | 56,208 | 57,228 | 46,783 | 64,638 |
| Capital Expenditures | -18,787 | -20,979 | -26,361 | -24,940 | -22,857 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 21,362 | -46,737 | 57,361 | 29,984 | 23,616 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 2,575 | -67,716 | 31,000 | 5,044 | 759 |
| Financing Cash Flow Items | 1,380 | 6 | -7 | -210 | 2,102 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -16,445 | -30,437 | -43,433 | -130,900 | -27,467 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 51,518 | -18,037 | 53,622 | -73,873 | 43,066 |