141A — Trial Holdings Cashflow Statement
0.000.00%
- ¥301bn
- ¥270bn
- ¥807bn
- 51
- 58
- 51
- 56
Annual cashflow statement for Trial Holdings, fiscal year end - June 30th, JPY millions except per share, conversion factor applied.
2021 June 30th | 2022 June 30th | 2023 June 30th | 2024 June 30th | 2025 June 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | — | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2,489 | 12,029 | 14,067 | 18,693 | 19,829 |
Depreciation | |||||
Non-Cash Items | 16 | -1,422 | 135 | 991 | 1,672 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -8,467 | 2,324 | -6,606 | 27,887 | -39,782 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -3,078 | 22,343 | 18,445 | 59,496 | -4,446 |
Capital Expenditures | -4,195 | -12,955 | -16,744 | -22,653 | -35,505 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -526 | -539 | -21 | -3,352 | -387 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -4,721 | -13,494 | -16,765 | -26,005 | -35,892 |
Financing Cash Flow Items | 449 | -1 | -1 | -1,300 | -1,871 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1,336 | -4,318 | -5,192 | 34,503 | 20,770 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -9,119 | 4,688 | -3,533 | 68,048 | -19,621 |