- $14.16bn
- $16.99bn
- $3.80bn
- 80
- 31
- 89
- 74
2020 January 3rd | 2021 December 31st | 2021 January 1st | 2022 December 30th | 2023 December 29th | |
---|---|---|---|---|---|
Period Length: | 53 W | 52 W | 52 W | 52 W | 52 W |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 515 | 493 | 391 | 450 | 311 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 72.7 | 97.9 | 113 | 63.1 | 148 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 10.8 | 6.8 | 23.6 | -253 | -8 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 585 | 751 | 672 | 391 | 597 |
Capital Expenditures | -69 | -46.1 | -56.8 | -43.2 | -42 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -206 | -157 | -175 | -183 | -2,026 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -275 | -204 | -232 | -226 | -2,068 |
Financing Cash Flow Items | -14.4 | -1.6 | -16.5 | -15.3 | -29.4 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -293 | -448 | -400 | -199 | 1,432 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 16.7 | 88 | 48.5 | -54.7 | -32.1 |