- Part 3: For the preceding part double click ID:nRSI0981Wb
Management Fees 89 3 145 145 281 663
Administration Fees 17 3 18 18 35 91
Exit Fees 3 22 - - - 25
109 28 163 163 316 779
Year ended 31 March 2017
Audited
Investment Management Fees 173 32 279 273 - 757
Administration Fees 33 6 35 34 - 108
Exit Fees - - - - - -
206 38 314 307 - 865
6. Directors' remuneration
Ord Shares A Shares C Shares D Shares E Shares Total
Unaudited £'000 £'000 £'000 £'000 £'000 £'000
6 months ended 30 September 2017
David Frank 2 - 2 2 4 10
Simon Acland 2 - 2 2 3 9
Michael Stanes 1 1 1 1 4 8
5 1 5 5 11 27
Audited
Year ended 31 March 2017
David Frank 6 1 6 5 - 18
Simon Acland 5 1 5 5 - 16
Michael Stanes 5 - 5 6 - 16
16 2 16 16 - 50
Directors' remuneration is allocated proportionately against each share class.
7. Taxation
Ord Shares A Shares C Shares D Shares E Shares Total
£'000 £'000 £'000 £'000 £'000 £'000
Unaudited
6 months ended 30 September 2017
Profit/(loss) on ordinary activities before tax 109 69 499 289 (266) 700
Corporation tax @ 19% 21 13 95 55 (51) 133
Effect of:
Capital (gains) not taxable (8) (18) - - - (26)
Income received not taxable - - (57) - - (57)
Disallowed expenditure - 6 - - - 6
Tax charge/(credit) 13 1 38 55 (51) 56
Audited
Year ended 31 March 2017
Profit on ordinary activities before tax 429 73 957 652 - 2,111
Corporation tax @ 20% 86 15 192 130 - 423
Effect of:
Capital (gains) not taxable (52) (2) (103) (7) - (164)
Prior year adjustment (3) (1) - (9) - (13)
Tax charge 31 12 89 114 - 246
Capital gains and losses are exempt from corporation tax due to the Company's status as a Venture Capital Trust.
8. Earnings/(loss) per share
The earnings per share for Ordinary Shares is based on the profit after tax of £97,000, and on the weighted average number
of shares in issue during the period of 19,463,120, which is equal to the number of shares at 30 September 2017.
The earnings per share for A Shares is based on the profit after tax of £68,000, and on the weighted average number of
shares in issue during the period of 5,131,353, which is equal to the number of shares at 30 September 2017.
The earnings per share for C Shares is based on the profit after tax of £461,000, and on the weighted average number of
shares in issue during the period of 13,441,438, which is equal to the number of shares at 30 September 2017.
The earnings per share for D Shares is based on the profit after tax of £234,000, and on the weighted average number of
shares in issue during the period of 13,701,636, which is equal to the number of shares at 30 September 2017.
The loss per share for E Shares is based on the loss after tax of £216,000, and on the weighted average number of shares in
issue during the period of 28,125,594.
9. Cash and cash equivalents
Cash and cash equivalents comprise deposits with The Royal Bank of Scotland plc.
10. Share capital
30 September 2017 31 March 2017
Ordinary Shares of £0.01 each
Issued & Fully Paid
No. Of Shares 19,463,120 19,463,120
Par Value £'000 195 195
A Ordinary Shares of £0.01 each
Issued & Fully Paid
Number of shares 5,131,353 5,131,353
Par Value £'000 51 51
C Ordinary Shares of £0.01 each
Issued & Fully Paid
Number of shares 13,441,438 13,441,438
Par Value £'000 135 135
D Ordinary Shares of £0.01 each
Issued & Fully Paid
Number of shares 13,701,636 13,701,636
Par Value £'000 137 137
E Ordinary Shares of £0.01 each
Issued & Fully Paid
Number of shares 28,949,575 -
Par Value £'000 290 -
11. Net asset value per share
The calculation of the Company's net asset value per share for Ordinary Shares is based on the Company's net assets
attributable to the Ordinary Shares of £12,210,000 divided by the 19,463,120 Ordinary Shares in issue.
The calculation of the Company's net asset value per share for A Shares is based on the Company's net assets attributable
to the A Shares of £964,000 divided by the 5,131,353 A Shares in issue.
The calculation of the Company's net asset value per share for C Shares is based on the Company's net assets attributable
to the C Shares of £14,103,000 divided by the 13,441,438 C Shares in issue.
The calculation of the Company's net asset value per share for D Shares is based on the Company's net assets attributable
to the D Shares of £13,962,000 divided by the 13,701,636 D Shares in issue.
The calculation of the Company's net asset value per share for E Shares is based on the Company's net assets attributable
to the E Shares of £28,734,000 divided by the 28,949,575 E Shares in issue.
12. Commitments and contingencies
The Company had no commitments or contingent liabilities at 30 September 2017.
13. Relationship with Investment Manager
During the period TPIM provided investment management and administration services to the Company for a fee amounting to
£778,554. At 30 September 2017 £466,121 was due to TPIM.
14. Related party transactions
There are no related party transactions.
15. Post balance sheet events
There were no post balance sheet events.
16. Dividends
Ordinary Shares:
The Company paid a dividend to Ordinary Class Shareholders of £1,459,734, equal to 7.5p per share, on 14 July 2017. This
included a special dividend of 2.5p per share in addition to the regular annual dividend of 5p per share.
A Shares:
The Company paid a dividend to A Class Shareholders of £1,282,838, equal to 25p per share, on 14 July 2017. The Board has
resolved to pay a further dividend to A Class Shareholders of £912,868, equal to 17.79p per share on 8 December 2017 to
shareholders on the register on 24 November 2017. Following payment of this dividend the shares will be cancelled and a
final distribution of 1p per share paid in the first quarter of 2018.
C Shares:
The Company paid a dividend to C Class Shareholders of £672,072, equal to 5p per share, on 14 July 2017.
D Shares:
The Company paid the first dividend to D Class Shareholders of £685,082, equal to 5p per share, on 14 July 2017.
This information is provided by RNS
The company news service from the London Stock Exchange