- $263.73m
- $126.77m
- $158.71m
- 56
- 41
- 70
- 56
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -54.9 | -19.8 | -38.4 | -119 | -49.8 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 48 | 53.6 | 32.6 | 80.9 | 20.3 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1.36 | -14.2 | 3.65 | -5.47 | -10.6 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 20.3 | 39.1 | 14.2 | -29.1 | -22.4 |
Capital Expenditures | -11.3 | -10.3 | -10.7 | -11.7 | -11.8 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -23.2 | 112 | 6.48 | 3.65 | 0 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -34.5 | 102 | -4.21 | -8.03 | -11.8 |
Financing Cash Flow Items | -3.34 | -6.51 | -7.53 | -2.93 | -5.04 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | -0.48 | -49.2 | -38.1 | -32.5 | -4.33 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -14.6 | 91.8 | -28.1 | -69.7 | -38.6 |