- CA$269.28m
- CA$1.05bn
- $362.28m
- 52
- 72
- 50
- 59
Annual cashflow statement for Tucows, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 5.78 | 3.36 | -27.6 | -96.2 | -110 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 10.1 | 1.61 | 5.91 | 30.6 | 39.6 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.09 | -2 | 8.93 | 26.6 | 4 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 36.1 | 29.6 | 19.9 | -4.77 | -19.7 |
Capital Expenditures | -44.4 | -73.2 | -137 | -92.1 | -56.5 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -8.84 | -28.8 | -0.782 | -0.528 | -0.033 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Cash from Investing Activities | -53.3 | -102 | -137 | -92.6 | -56.5 |
Financing Cash Flow Items | -0.032 | -0.296 | -4.89 | 139 | 61 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 5.12 | 73.1 | 132 | 179 | 44.5 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -12.1 | 0.794 | 14.4 | 81.5 | -31.7 |