- $985.19m
- $1.07bn
- $248.51m
Annual cashflow statement for TWFG, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | 10-K | 10-K |
| Standards: | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final |
| Net Income/Starting Line | 23.3 | 25.3 | 28.6 | 41.2 |
| Depreciation | ||||
| Non-Cash Items | 3.34 | 1.47 | 3.27 | 4.8 |
| Discontinued Operations | ||||
| Unusual Items | ||||
| Other Non-Cash Items | ||||
| Changes in Working Capital | -4.24 | -1.44 | -3.4 | -10.8 |
| Change in Accounts Receivable | ||||
| Change in Accounts Payable | ||||
| Change in Accrued Expenses | ||||
| Change in Other Liabilities | ||||
| Net Change in Other Assets & Liabilities | ||||
| Cash from Operating Activities | 25.8 | 30.2 | 40.5 | 53.5 |
| Capital Expenditures | -12.3 | -15.6 | -25.1 | -62.3 |
| Purchase of Fixed Assets | ||||
| Purchase / Acquisition of Intangibles | ||||
| Other Investing Cash Flow Items | -2.23 | 0.992 | 0 | -8.11 |
| Sale of Fixed Assets | ||||
| Change in Net Investments | ||||
| Other Investing Cash Flow | ||||
| Cash from Investing Activities | -14.5 | -14.7 | -25.1 | -70.4 |
| Financing Cash Flow Items | -12.7 | -48 | -6.68 | -18.6 |
| Other Financing Cash Flow | ||||
| Net Issuance / Retirement of Stock | ||||
| Net Issuance / Retirement of Debt | ||||
| Cash from Financing Activities | -15.3 | -9.7 | 143 | -20.5 |
| Beginning Cash Balance | ||||
| Ending Cash Balance | ||||
| Net Change in Cash | -4.01 | 5.8 | 159 | -37.4 |