221800 — U2Bio Co Cashflow Statement
0.000.00%
- KR₩300bn
- KR₩268bn
- KR₩26bn
Annual cashflow statement for U2Bio Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | ARS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 9,236 | 13,160 | 646 | -2,840 | -1,642 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 274 | 3,065 | -1,031 | 621 | -58.8 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 2,671 | 7,293 | -3,088 | -389 | -696 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 12,751 | 24,406 | -2,555 | -1,731 | -1,562 |
| Capital Expenditures | -387 | -1,142 | -978 | -353 | -201 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -116 | -35,544 | 34,183 | -15,979 | -12,947 |
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -503 | -36,686 | 33,205 | -16,333 | -13,148 |
| Financing Cash Flow Items | — | — | -326 | — | -20.3 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -265 | -2,771 | 3,207 | -737 | -436 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 11,983 | -15,052 | 33,858 | -18,801 | -15,147 |