UBI — Ubisoft Entertainment SA Cashflow Statement
0.000.00%
Last trade - 00:00
- €2.68bn
- €3.87bn
- €1.81bn
- 68
- 47
- 25
- 41
2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 100 | -124 | 105 | 79.5 | -495 |
Depreciation | |||||
Non-Cash Items | 120 | 113 | 207 | 201 | -28.9 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 168 | -7.88 | -12.8 | -247 | -73.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 972 | 600 | 958 | 706 | 690 |
Capital Expenditures | -74.4 | -105 | -96.8 | -90.7 | -71.6 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -574 | -800 | -771 | -917 | -1,035 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -648 | -905 | -868 | -1,008 | -1,107 |
Financing Cash Flow Items | -1.32 | -0.027 | -240 | 240 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -39.8 | 432 | 464 | 98.6 | 544 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 295 | 108 | 578 | -174 | 73.2 |