- $10.67bn
- $8.79bn
- $1.31bn
- 85
- 17
- 97
- 73
2020 January 31st | 2021 January 31st | 2022 January 31st | 2023 January 31st | 2024 January 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -520 | -92.4 | -526 | -328 | -89.9 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 177 | 126 | 568 | 445 | 433 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -24.1 | -9.66 | -106 | -147 | -66.9 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -359 | 29.2 | -55 | -9.98 | 299 |
Capital Expenditures | -21 | -3.19 | -13.1 | -23.8 | -7.34 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -18.5 | -123 | -22.4 | -265 | -432 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -39.5 | -126 | -35.4 | -289 | -440 |
Financing Cash Flow Items | -0.591 | -1.86 | 15.1 | -69.1 | -101 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 458 | 250 | 1,470 | -60.7 | -197 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 62 | 137 | 1,398 | -367 | -340 |