Picture of UniVision Engineering logo

UVEL UniVision Engineering News Story

0.000.00%
gb flag iconLast trade - 00:00
TechnologyHighly SpeculativeMicro Cap

REG - UniVision Eng Ltd - Final Results FY2017 <Origin Href="QuoteRef">UVEL.L</Origin> - Part 4

- Part 4: For the preceding part double click  ID:nRSD7861Pc 

management objectives and policies (continued) 
 
(iii)    Liquidity risk (continued) 
 
The Company 
 
                                        2016           
                                        Weighted         Within       More than     More than                      Carrying    
                                        average          1 year       1 year but    2 years but    Total           Amount      
                                        effective        or on        less than     less than      undiscounted    at 31       
                                        interest rate    demand       2 years       5 years        cash flow       March 2016  
                                        %                £            £             £              £               £           
 Non-derivative financial liabilities:                                                                                         
 Trade and other payables               Nil              2,505,939    -             -              2,505,939       2,505,939   
 Obligations under finance lease        3.25%            768          -             -              768             768         
                                                                                                                               
                                                         2,506,707    -             -              2,506,707       2,506,707   
 
 
(c)     Fair value 
 
The fair values of financial assets and financial liabilities are determined in accordance with generally accepted pricing
models based on discounted cash flow analysis. Balances with a subsidiary are unsecured, interest free and have no fixed
repayment terms. 
 
The Directors of the Company consider that the carrying amounts of financial assets and financial liabilities recorded at
amortised cost in the financial statements approximate to their fair values at the end of the reporting period. 
 
(d)     Capital risk management 
 
The primary objectives when managing capital are to safeguard the Group's and Company's ability to continue as a going
concern, so that it can continue to provide returns for shareholders and benefits for other stakeholders and to maintain an
optimal capital structure to reduce the cost of capital. 
 
The Group and the Company actively and regularly review and manage the capital structure to maintain a balance between the
higher shareholder returns that might be possible with a higher level of borrowings and the advantages and security
afforded by a sound capital position, and makes adjustments to the capital structure in light of changes in economic
conditions. 
 
The Group and the Company monitor its capital structure on the basis of a net debt-to-adjusted capital ratio.  For this
purpose the net debt is defined as total debt (which includes bank borrowings and other financial liabilities) less bank
deposits and cash and cash equivalents. Adjusted capital comprises all components of equity less unaccrued proposed
dividends. 
 
6.      FINANCIAL INSTRUMENTS (CONTINUED) 
 
(d)     Capital risk management (continued) 
 
The strategy during 2017, which was unchanged from 2016, was to maintain the net debt-to-adjusted capital ratio as low as
feasible.  In order to maintain or adjust the ratio, the Group and the Company may adjust the amount of dividends paid to
shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt. 
 
Neither the Company nor its subsidiary is subject to externally imposed capital requirements. 
 
The net debt-to-adjusted capital ratios of the Group and the Company at the end of the reporting period were as follows: 
 
                                                              The Group    The Company  
                                                              2017         2016           2017         2016       
                                                              £            £              £            £          
 Current liabilities                                                                                              
 Trade and other payables                                     3,165,379    2,505,939      3,165,379    2,505,939  
 Obligation under finance lease                               -            660            -            660        
                                                              3,165,379    2,506,599      3,165,379    2,506,599  
                                                                                                                  
 Non-current liabilities                                                                                          
 Amount due to a related company                              123,775      -              123,775      -          
                                                                                                                  
 Liabilities of disposal group classified as held for sale    -            3,214,990      -            -          
                                                                                                                  
 Total debt                                                   3,289,154    5,721,589      3,289,154    2,506,599  
                                                                                                                  
 Less: cash and bank balances                                 1,188,268    654,244        1,188,268    654,244    
                                                                                                                  
 Net debt                                                     2,100,886    5,067,345      2,100,886    1,852,355  
                                                                                                                  
 Total equity                                                 6,078,702    5,314,302      6,078,702    5,013,374  
                                                                                                                  
 Net debt-to-adjusted capital ratio                           35%          95%            35%          37%        
 
 
7.      SEGMENT INFORMATION 
 
Management has determined the operating segments based on the reports reviewed by the chief operating decision maker, being
the chief executive officer, that are used to make strategic decisions. 
 
Information reported to the chief operating decision maker for the purpose of resource allocation and assessment of segment
performance focuses on types of goods or services delivered or provided. The Group has a single reportable operating
segment in security and surveillance business for the year ended 31 March 2017. 
 
(a)      Segment revenues and results 
 
The following is an analysis of the Group's revenue and results by operating segment: 
 
                                                        2017         2016       
                                                        £            £          
 Segment revenue by major products and services:                                
 - Construction contracts                               3,113,629    2,414,362  
 - Maintenance contracts                                1,400,119    1,194,680  
 - Product sales                                        281,991      257,479    
 Revenue from continuing operations                     4,795,739    3,866,521  
 Revenue from discontinued operations                   1,818,788    3,547,320  
 Revenue from external customers                        6,614,527    7,413,841  
                                                                                
 From continuing operations:                                                    
 Segment profit                                         451,732      138,945    
 Finance costs                                          (117)        (1,234)    
 Profit before income tax                               451,615      137,711    
 
 
(b)     Geographical segments 
 
In determining the Group's geographical segments, revenues are attributed to the segments based on the location of the
customers and assets are attributed to the segments based on the location of the assets. 
 
No further geographical segment information is presented as the Group's revenue is materially derived from customers based
in one geographic segment comprising Hong Kong, Macau and Taiwan, and all of the Group's assets are located in the same
geographic segment. 
 
(c)      Information about major customers 
 
Revenues of approximately £2,882,250 (2016: £2,791,170) are derived from two external customers (2016: two), who
contributed to 10% or more of the Group's revenue in 2017 and 2016. 
 
8.      OTHER INCOME 
 
                    2017     2016   
                    £        £      
                                    
 Interest income    4,081    959    
 Sundry income      10       8,159  
                                    
                    4,091    9,118  
 
 
9.      OTHER GAINS AND LOSSES 
 
                                                                                       2017        2016      
                                                                                       £           £         
                                                                                                             
 Foreign exchange (loss) gain                                                          (1,133)     10,570    
 Gain on disposal of a subsidiary (note 17)                                            41,992      -         
 Impairment loss recognised on amounts due from customers for contracts-in-progress    (51,028)    (21,470)  
 Impairment loss on goodwill                                                           -           (25,830)  
 Inventories write-off                                                                 (22,561)    -         
 Reversal of provision of doubtful debt                                                21,201      -         
                                                                                                             
                                                                                       (11,529)    (36,730)  
 
 
10.    EXPENSES BY NATURE 
 
                                                                           2017         2016       
                                                                           £            £          
                                                                                                   
 Cost of inventories recognised as expenses                                1,151,770    1,089,060  
 Sub-contracting costs                                                     1,103,954    882,503    
 Depreciation - owned plant and equipment                                  22,821       16,546     
 Operating lease charges - minimum lease payments                          28,008       24,260     
 Research and development costs                                            80,047       47,763     
 Selling and distribution cost                                             127,537      116,905    
 Other expenses                                                            341,913      315,496    
 Staff costs, including directors' remuneration                                                    
 -  Wages and salaries                                                     1,396,007    1,122,792  
 -  Pension scheme contributions                                           60,075       49,445     
                                                                           1,456,082    1,172,237  
 Auditor's remuneration                                                                            
 - audit services (parent company)                                         24,437       35,194     
 Total cost of sales, selling and distribution, administrative expenses    4,336,569    3,699,964  
 
 
11.    DIRECTORS' REMUNERATION 
 
Directors' remuneration for the year is as follows: 
 
                         Salaries, bonuses and allowances  Pension scheme contributions  2017       
                         £                                 £                             £        
 Executive directors                                                                              
 Stephen Sin Mo KOO      -                                 -                             -        
 Yip Tak CHAN            59,427                            1,765                         61,192   
 Chun Pan WONG           75,335                            1,765                         77,100   
 Danny Kwok Fai YIP      60,044                            1,765                         61,809   
                         194,806                           5,295                         200,101  
                                                                                                  
 Non-executive director                                                                           
 Nicholas James LYTH     14,122                            -                             14,122   
                                                                                                  
                         208,928                           5,295                         214,223  
 
 
                         Salaries, bonuses and allowances  Pension scheme contributions  2016     
                         £                                 £                             £        
 Executive directors                                                                              
 Stephen Sin Mo KOO      -                                 -                             -        
 Yip Tak CHAN            49,760                            1,546                         51,306   
 Chun Pan WONG           62,371                            1,546                         63,917   
 Danny Kwok Fai YIP      49,524                            1,546                         51,070   
                         161,655                           4,638                         166,293  
                                                                                                  
 Non-executive director                                                                           
 Nicholas James LYTH     12,367                            -                             12,367   
                                                                                                  
                         174,022                           4,638                         178,660  
 
 
12.    FINANCE COSTS 
 
                                                     2017    2016   
                                                     £       £      
                                                                    
 Finance charge on obligation under finance lease    117     1,234  
 
 
13.    INCOME TAX IN THE CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME 
 
(a)   Income tax in the consolidated statement of profit or loss and other comprehensive income: 
 
                          2017    2016  
                          £       £     
                                        
 Hong Kong profits tax    -       -     
 
 
Hong Kong profits tax is charged at the rate of 16.5% (2016: 16.5%) on the estimated assessable profits arising in Hong
Kong.  No provision for Hong Kong profits tax has been accrued for in the financial statements as the Company has unused
tax losses to offset against its taxable profit during the year. 
 
(b)   Reconciliation between income tax expense and accounting profit at the applicable tax rates: 
 
                                                                                                                              2017        2016      
                                                                                                                              £           £         
 Continuing operations:                                                                                                                             
 Profit before income tax                                                                                                     451,615     137,711   
                                                                                                                                                    
 Notional tax on profit before income tax, calculated at the rates applicable to profit in the tax jurisdictions concerned    74,546      22,722    
 Tax effect of non-taxable income                                                                                             (10,427)    (2,495)   
 Tax effect of non-deductible expenses                                                                                        25,990      18,952    
 Tax effect of temporary differences not recognised                                                                           (4,280)     (4,408)   
 Utilisation of tax losses brought forward not previously recognised as deferred tax assets                                   (85,646)    (34,771)  
                                                                                                                                                    
 Income tax expense                                                                                                           -           -         
 
 
14.    EARNINGS PER SHARE 
 
The calculation of basic earnings per share is based on the profit attributable to the equity shareholders of the Company
for the year of £430,337 from continuing and discontinued operations (2016: loss of £112,211) and the profit for the year
of £451,615 (2016: £137,711) from continuing operations, and the weighted average of 383,677,323 (2016: 383,677,323)
ordinary shares in issue during the year. 
 
There were no potential dilutive instruments at either financial year end. 
 
15.    DIVIDENDS 
 
(i)     Dividends payable to equity shareholders of the Company attributable to the year: 
 
                                                                                                                                2017       2016     
                                                                                                                                £          £        
                                                                                                                                                    
 Final dividend proposed after the reporting period of 0.042 pence per ordinary share (2016: 0.037 pence per ordinary share)    162,257    141,083  
 
 
The final dividend proposed after the reporting period has not been recognised as a liability at the end of the reporting
period. 
 
(ii)    Dividends payable to equity shareholders of the Company attributable to the previous financial year, approved and
paid during the year 
 
                                                                                                                                                                          2017       2016     
                                                                                                                                                                          £          £        
                                                                                                                                                                                              
 Final dividend in respect of the previous financial year, approved and paid during the year, of 0.037 pence per ordinary share (2016: 0.034 pence per ordinary share)    154,269    128,507  
 
 
16.    PLANT AND EQUIPMENT 
 
The Group 
 
                                       Furnitureand fixtures    Computerequipment    Motorvehicles    Researchassets    Total        
                                       £                        £                    £                £                 £            
 Cost                                                                                                                                
 At 1 April 2015                       217,418                  177,581              166,440          558,177           1,119,616    
 Additions                             13,725                   13,657               7,825            -                 35,207       
 Classified as assets held for sale    (211,311)                (136,085)            (90,562)         (582,352)         (1,020,310)  
 Foreign translation difference        9,549                    7,670                6,162            24,175            47,556       
                                                                                                                                     
 At 31 March 2016                      29,381                   62,823               89,865           -                 182,069      
                                                                                                                                     
 At 1 April 2016                       29,381                   62,823               89,865           -                 182,069      
 Additions                             9,760                    14,063               -                -                 23,823       
 Disposal                              (154)                    -                    (2,960)          -                 (3,114)      
 Foreign translation difference        4,911                    10,157               13,581           -                 28,649       
                                                                                                                                     
 At 31 March 2017                      43,898                   87,043               100,486          -                 231,427      
                                                                                                                                     
 Accumulated depreciation                                                                                                            
 At 1 April 2015                       204,511                  167,715              141,584          558,177           1,071,987    
 Charge for the year                   18,835                   8,678                13,042           -                 40,555       
 Classified as assets held for sale    (212,899)                (135,629)            (87,745)         (582,352)         (1,018,625)  
 Foreign translation difference        8,780                    7,020                5,548            24,175            45,523       
                                                                                                                                     
 At 31 March 2016                      19,227                   47,784               72,429           -                 139,440      
                                                                                                                                     
 At 1 April 2016                       19,227                   47,784               72,429           -                 139,440      
 Charge for the year                   4,110                    10,156               8,555            -                 22,821       
 Disposal                              (154)                    -                    (2,960)          -                 (3,114)      
 Foreign translation difference        3,097                    7,697                11,407           -                 22,201       
                                                                                                                                     
 At 31 March 2017                      26,280                   65,637               89,431           -                 181,348      
                                                                                                                                     
 Net book value                                                                                                                      
                                                                                                                                     
 At 31 March 2017                      17,618                   21,406               11,055           -                 50,079       
                                                                                                                                     
 At 31 March 2016                      10,154                   15,039               17,436           -                 42,629       
 
 
16.    PLANT AND EQUIPMENT (CONTINUED) 
 
The Company 
 
                                   Furniture andfixtures    Computerequipment    Motorvehicles    Total    
                                   £                        £                    £                £        
                                                                                                           
 Cost                                                                                                      
 At 1 April 2015                   19,459                   47,145               81,690           148,294  
 Additions                         8,810                    13,657               3,092            25,559   
 Foreign translation difference    976                      2,022                2,591            5,589    
                                                                                                           
 At 31 March 2016                  29,245                   62,824               87,373           179,442  
                                                                                                           
 At 1 April 2016                   29,245                   62,824               87,373           179,442  
 Additions                         9,760                    14,063               -                23,823   
 Foreign translation difference    4,893                    10,156               13,113           28,162   
                                                                                                           
 At 31 March 2017                  43,898                   87,043               100,486          231,427  
                                                                                                           
 Accumulated depreciation                                                                                  
 At 1 April 2015                   15,580                   39,852               60,614           116,046  
 Charge for the year               2,913                    6,450                7,183            16,546   
 Foreign translation difference    599                      1,482                2,140            4,221    
                                                                                                           
 At 31 March 2016                  19,092                   47,784               69,937           136,813  
                                                                                                           
 At 1 April 2016                   19,092                   47,784               69,937           136,813  
 Charge for the year               4,110                    10,156               8,555            22,821   
 Foreign translation difference    3,078                    7,697                10,939           21,714   
                                                                                                           
 At 31 March 2017                  26,280                   65,637               89,431           181,348  
                                                                                                           
 Net book value                                                                                            
                                                                                                           
 At 31 March 2017                  17,618                   21,406               11,055           50,079   
                                                                                                           
 At 31 March 2016                  10,153                   15,040               17,436           42,629   
 
 
17.    INTEREST IN A SUBSIDIARY 
 
                                 2017    2016       
                                 £       £          
                                                    
 Unlisted shares, at cost        -       639,965    
 Less: impairment loss           -       (625,005)  
                                                    
                                 -       14,960     
                                                    
 Amount due from a subsidiary    -       84,540     
                                                    
                                                    
 Total                           -       99,500     
 
 
The following contains the particulars of the subsidiary undertaking which principally affected the results, assets and
liabilities of the Group during the year ended 31 March 2017: 
 
 Name                                     Place of incorporation andoperations  Issued andfully paid  upshare capital/registered capital  Percentageof equityheld bythe Company  Principalactivities  
                                                                                                                                          Directly                               Indirectly                                                                                                                                                                
 T-Com Technology Co Limited   ("T-Com")  Taiwan                                NT$80,000,000Ordinary share                               52.25%                                 -                    Supply, design, installation and maintenance of closed circuit television and surveillance systems and the sale of security system related products  
 
 
On 20 September 2016, the Company disposed of its interest in T-Com which was sold to a related party, Mr. Stephen Sin Mo
KOO, the Executive Chairman of the Company at a consideration of approximately £59,000 (equal to HK$600,000) as an arm's
length transaction in the normal course of business.  The disposal was completed on 18 October 2016. 
 
Consideration transferred 
 
             £       
 Cash        58,841  
 
 
Analysis of assets and liabilities over which control was lost: 
 
                                                  £       
 Net asset of T-com                               16,849  
 Gain on disposal of a subsidiary (note 9)        41,992  
                                                          
                                                  58,841  
 
 
18.    INVENTORIES 
 
                   The Group    The Company  
                   2017         2016           2017         2016     
                   £            £              £            £        
                                                                     
 Raw materials     372,872      372,691        372,872      373,855  
 Finished goods    727,186      376,498        727,186      376,498  
                                                                     
                   1,100,058    749,189        1,100,058    750,353  
 
 
No provision for obsolete inventories are recognised for the year (2016: £nil) on slow-moving inventories. 
 
19.    CONTRACTS-IN-PROGRESS 
 
                                                                              The Group       The Company   
                                                                              2017            2016            2017            2016          
                                                                              £               £               £               £             
                                                                                                                                            
 Contract costs incurred plus attributable profits less foreseeable losses    26,732,248      20,443,032      26,732,248      20,443,032    
 Progress billings to date                                                    (27,029,019)    (20,662,966)    (27,029,019)    (20,662,966)  
                                                                                                                                            
                                                                              (296,771)       (219,934)       (296,771)       (219,934)     
 Represented by:                                                                                                                            
 Amounts due from customers for contracts-in-progress                         1,808,935       1,281,429       1,808,935       1,281,429     
 Less: allowance for doubtful debts                                           (324,007)       (235,060)       (324,007)       (235,060)     
 Amounts due from customers for contracts-in-progress, net (note 20)          1,484,928       1,046,369       1,484,928       1,046,369     
 Amounts due to customers for contracts-in-progress(note 22)                  (1,781,699)     (1,266,303)     (1,781,699)     (1,266,303)   
                                                                                                                                            
                                                                              (296,771)       (219,934)       (296,771)       (219,934)     
 
 
At 31 March 2017, no retention receivables from construction customers are included within "trade and other receivables"
(2016: £0). 
 
20.    TRADE AND OTHER RECEIVABLES 
 
                                                                        The Group    The Company  
                                                                        2017         2016           2017         2016       
                                                                        £            £              £            £          
                                                                                                                            
 Trade receivables                                                      580,180      985,103        580,180      985,103    
 Less: allowance for doubtful debts (note 20(a))                        (54,858)     (67,089)       (54,858)     (67,089)   
                                                                                                                            
 Trade receivables, net (note 20(b))                                    525,322      918,014        525,322      918,014    
 Other receivables                                                      794,073      448,134        794,073      448,134    
 Deposits and prepayments                                               99,590       48,338         99,590       48,338     
 Amounts due from customers for contracts-in-progress, net (note 19)    1,484,928    1,046,369      1,484,928    1,046,369  
                                                                                                                            
 Total carrying amount                                                  2,903,913    2,460,855      2,903,913    2,460,855  
                                                                                                                            
 
 
All of the trade and other receivables are expected to be recovered within one year. 
 
20.    TRADE AND OTHER RECEIVABLES (CONTINUED) 
 
(a)     Impairment of trade receivables 
 
Impairment losses in respect of trade receivables are recorded using an allowance account unless the Group and the Company
are satisfied that recovery of the amount is remote, in which case the impairment loss is written off against trade
receivables directly. Movements in the allowance for doubtful debts: 
 
                                                           The Group    The Company  
                                                           2017         2016           2017        2016    
                                                           £            £              £           £       
                                                                                                           
 At 1 April                                                67,089       191,806        67,089      65,131  
 Reversal of provision                                     (17,292)     -              (17,292)    -       
 Transfer to disposal group classified as held for sale    -            (126,675)      -           -       
 Foreign translation difference                            5,061        1,958          5,061       1,958   
                                                                                                           
 At 31 March                                               54,858       67,089         54,858      67,089  
 
 
At 31 March 2017, none of trade receivables of the Group and the Company are individually determined to be impaired and no
impairment loss was provided. 
 
(b)     Trade receivables that are not impaired 
 
The ageing analysis of trade receivables at the end of the reporting period that were past due but not impaired: 
 
                   The Group    The Company  
                   2017         2016           2017       2016     
                   £            £              £          £        
                                                                   
 0 to 90 days      354,721      79,590         354,721    79,590   
 91 to 365 days    115,074      838,424        115,074    838,424  
 Over 365 days     55,527       -              55,527     -        
                                                                   
                   525,322      918,014        525,322    918,014  
 
 
Receivables that were past due but not impaired relate to a number of independent customers that have a good track record
with the Group. Based on past experience, management believes that no impairment allowance is necessary in respect of these
balances as there has not been a significant change in credit quality and the balances are still considered fully
recoverable. The Company does not hold any collateral over these balances. 
 
21.    CASH AND CASH EQUIVALENTS 
 
(a)      Cash and cash equivalents 
 
                             The Group    The Company  
                             2017         2016           2017         2016     
                             £            £              £            £        
                                                                               
 Cash at bank and in hand    1,188,268    654,244        1,188,268    654,244  
 
 
(b)      Bank deposits 
 
At 31 March 2017, the balance of £511,642 (2016: £448,056) is restricted as bank deposits with maturities greater than
three months, being a pledge for performance bonds in respect of construction contracts undertaken by the Group and the
Company. 
 
The effective interest rate on bank deposits was 0.5% per annum (2016: 0.37%). 
 
(c)      Cash and bank balances are denominated in the following currencies: 
 
        The Group    The Company  
        2017         2016           2017         2016     
        £            £              £            £        
                                                          
 AUD    387          337            387          337      
 CAD    901          803            901          803      
 GBP    96,174       98,028         96,174       98,028   
 HKD    1,504,461    919,415        1,504,461    919,415  
 JYP    86           74             86           74       
 RMB    60,374       48,540         60,374       48,540   
 USD    37,527       35,103         37,527       35,103   
 
 
22.    TRADE AND OTHER PAYABLES 
 
                                                                 The Group    The Company  
                                                                 2017         2016           2017         2016       
                                                                 £            £              £            £          
 Current portion:                                                                                                    
 Trade payables                                                  126,495      129,182        126,495      129,182    
 Due to related parties (note 26(a))                             22,247       111,440        22,247       111,440    
 Accruals and other payables                                     1,234,938    999,014        1,234,938    999,014    
 Amounts due to customers for contracts-in-progress (note 19)    1,781,699    1,266,303      1,781,699    1,266,303  
                                                                                                                     
                                                                 3,165,379    2,505,939      3,165,379    2,505,939  
                                                                                                                     
 Non-current portion:                                                                                                
 Due to a related company (note 26(b))                           123,775      -              123,775      -          
                                                                                                                     
                                                                 3,289,154    2,505,939      3,289,154    2,505,939  
 
 
All of the trade and other payables are expected to be repaid within one year, other than those respectively disclosed. 
 
23.    INCOME TAX IN THE STATEMENT OF FINANCIAL POSITION 
 
Unrecognised deferred tax assets 
 
At 31 March 2017, the Group and the Company had unused tax losses of £4,808,854 (2016: £4,705,477) that were available for
offset against future taxable profits. No deferred tax asset has been recognised due to the uncertainty of the future
profit streams. 
 
No provision for deferred tax liabilities has been made in the financial statements as the tax effect of temporary
differences is immaterial to the Group and the Company. 
 
24.    SHARE CAPITAL 
 
                                                                    2017         2016       
                                                                    £            £          
 Authorised :                                                                               
 800,000,000 ordinary shares of HK$0.0625 each                      3,669,470    3,669,470  
                                                                                            
 Issued and fully paid:                                                                     
 383,677,323 ordinary shares (2016: 383,677,323 ordinary shares)    3,890,257    1,697,617  
 
 
The Company has one class of ordinary shares. 
 
25.    EMPLOYEE RETIREMENT BENEFITS 
 
The Company operates a Mandatory Provident Fund scheme (the "MPF scheme") under the Hong Kong Mandatory Provident Fund
Schemes Ordinance for employees employed under the jurisdiction of the Hong Kong Employment Ordinance. The MPF scheme is a
defined contribution retirement scheme administered by independent trustees. Under the MPF scheme, the employer and its
employees are each required to make contributions to the scheme at 5% of the employees' relevant income, subject to a cap
of monthly relevant income of HK$30,000. Contributions to the MPF scheme vest immediately. 
 
Save as set out above, the Group and the Company have no other material obligations to make payments in respect of
retirement benefits of the employees. 
 
26.    RELATED PARTY TRANSACTIONS 
 
Compensation of key management personnel 
 
The remuneration of the key management of the Group during the year was as follows:- 
 
                                           2017       2016     
                                           £          £        
                                                               
 Salaries, bonus and allowances            273,370    229,461  
 
 
The remuneration of key management personnel comprises the remuneration of Executive Directors and key executives. 
 
Executive Directors include the Executive Chairman, Chief Executive Officer, Technical Director and Finance Director of the
Company.  The remuneration of the Executive Directors is determined by the Remuneration Committee having regard to the
performance of individuals, the overall performance of the Group and market trends. Further information about the
Remuneration Committee and the Directors' remuneration is provided in the Remuneration Report and the Report on Corporate
Governance to the Annual Report and note 11 to the financial statements. 
 
26.    RELATED PARTY TRANSACTIONS (CONTINUED) 
 
Key executives include the Director of Operations and Director of Sales and Marketing of the Company.  The remuneration of
the key executives is determined by the Executive Directors annually having regard to the performance of individuals and
market trends. 
 
Biographical information on key management personnel is disclosed in the Directors' and Senior Management's Biographies
section of the Annual Report. 
 
Transactions with related parties 
 
(a)     At 31 March 2017, there is a balance of £22,247 (2016: £111,440) due to Mr. Stephen Sin Mo KOO, a Director of the
Company, which is unsecured, interest-free and repayable on demand (note 22). 
 
(b)     At 31 March 2017, there is a payable balance of £123,775 (2016: £0) due to a shareholder, Univision Holdings
Limited, which is unsecured, interest-free and repayable after 12 months. 
 
(c)     At 31 March 2017, bank facilities amounting to £0 (2016: £1,552,259) are personally guaranteed by Mr. Stephen Sin
Mo KOO. No charge has been requested for this guarantee. 
 
(d)     At 31 March 2017, there are receivable balances of £3,613,896 (2016: £3,064,336) due from related companies
controlled by common shareholders of the Company, which are guaranteed by a shareholder of the Company, interest-free and
not expected to be repayable in the next twelve months. 
 
(e)     During the year ended 31 March 2017, the Company sold and transferred its entire interest in a subsidiary to Mr.
Stephen Sin Mo KOO, the Director of the Company, for cash consideration of £58,841, as an arms-length transaction in the
normal course of business. 
 
Apart from the transactions disclosed above and elsewhere in the financial statements, the Group and the Company had no
other material transactions with related parties during the year. 
 
27.    COMMITMENTS 
 
(a)      Capital commitments 
 
At 31 March 2017, the Group and the Company did not have any material capital commitments outstanding. 
 
(b)      Operating lease commitments 
 
At the end of the reporting period, the total future minimum lease payments under non-cancellable operating leases for the
office and warehouse premises are payable as follows: 
 
                              The Group    The Company  
                              2017         2016           2017       2016    
                              £            £              £          £       
                                                                             
 Within one year              121,147      74,890         121,147    74,890  
 Between two to five years    81,641       23,473         81,641     23,473  
                                                                             
                              202,788      98,363         202,788    98,363  
 
 
28.    DISCONTINUED OPERATIONS 
 
On 30 March 2016, the Company committed to a plan to dispose of its interest in T-Com, whose assets and liabilities had
previously been disclosed as "held for sale" and its operating results were separately disclosed as "discontinued
operations", as follows: 
 
                                         2017           2016         
                                         £              £            
                                                                     
 Revenue from discontinued operations    1,818,788      3,547,320    
 Cost of sales                           (1,467,951)    (3,289,203)  
 Gross profit                            350,837        258,117      
                                                                     
 Other income                            278            421          
 Other gains                             171            18,997       
 Administrative expenses                 (392,009)      (788,291)    
                                                                     
 Loss from discontinued operations       (40,723)       (510,756)    
 Income tax credit                       -              32,436       
                                                                     
 Loss for the year,  net of tax          (40,723)       (478,320)    
 
 
On 20 September 2016, the Company approved to sell its entire interest in the subsidiary to a related party, Mr. Stephen
Sin Mo KOO, the Executive Chairman of the Company at a consideration of approximately £59,000 (equal to HK$600,000) as an
arm's length transaction in the normal course of business.  The disposal was completed on 18 October 2016 and the Company
recorded a gain on disposal of a subsidiary of £41,992 as a result. 
 
29.    CONTINGENT LIABILITIES 
 
On 10 March 2016, the Company received a writ of summons stating that it is being sued by Nan Ning Hai Li Real Estate
Development Limited ("Hai Li"), a prospective investor in respect of breach of contract and/or duty in respect of a share
transfer agreement (the "Agreement") entered into between Hai Li and the Company's director, Mr. Stephen Sin Mo KOO, on 14
December 2015 and a subsequent series of oral agreements. 
 
On 5 September 2016, Hai Li discontinued the action against the Company's director, Mr. Stephen Sin Mo KOO and the
Company. 
 
At 31 March 2017, the Group and the Company have no other significant contingent liabilities from pending litigation or
legal claims.. 
 
30.    EVENTS AFTER THE REPORTING PERIOD 
 
Saved as disclosed elsewhere in the financial statements, the Group and the Company have the following significant events
after the reporting period. 
 
(i)       On 11 May 2017, the Company entered into a major construction contract with MTR Corporation Limited for
replacement of CCTV Systems in the fixed price with a contract sum of £40 million in a term of six and half years, due
November 2023. 
 
(ii)      On 18 August 2017, the Directors proposed a final dividend. Further details are disclosed in note 15(i). 
 
31.    APPROVAL OF CONSOLIDATED FINANCIAL STATEMENTS 
 
The consolidated financial statements were approved and authorised for issue by the Board of Directors on 4 September
2017. 
 
NOTICE OF ANNUAL GENERAL MEETING 
 
NOTICE IS HEREBY GIVEN THAT the 2017 Annual General Meeting (AGM) of UniVision Engineering Limited will be held at
UniVision Engineering Limited, Unit 01A, 2/F., Sunbeam Centre, 27 Shing Yip Street, Kwun Tong, Kowloon, Hong Kong, on 29th
September 2017 at 5:00 p.m. The following businesses will be transacted then: 
 
As ordinary business: 
 
1.   To receive and adopt the Company's audited financial statements for the financial year ended 31 March 2017 together
with the Directors' report and the Independent Auditor's report; 
 
2.   To declare a final dividend for the financial year ended 31 March 2017. 
 
3.   To re-elect Mr. Nicholas James LYTH who retired by rotation, as a Non-Executive Director of the Company; 
 
4.   To re-elect Mr. Stephen Sin Mo KOO who retired by rotation, as a Director of the Company; 
 
5.   To re-elect Mr. Danny Kwok Fai YIP who retired by rotation, as a Director of the Company; 
 
6.   To reappoint auditor HKCMCPA Company Limited, Certified Public Accountants, as auditors of the Company, to hold office
from the conclusion of the meeting to the conclusion of the next meeting, during which accounts will be laid before the
Company and to authorize the Directors to adjust their remuneration packages; 
 
7.   That the directors of the Company be and are hereby generally and unconditionally authorized to exercise all powers of
the Company to allot 'Ordinary Shares' the capital of the Company. Such authority (unless and to the extent previously
revoked, varied or renewed by the Company during the general meeting) to expire 15 months after the date of the passing of
such resolution or on the conclusion of the Company's next AGM to be held, following the date of passing such resolution,
whichever occurs first, save that the Company may before such expiry make any offer or agreement which would or might
require Ordinary Shares to be allotted after such expiry, and that the Directors may allot Ordinary Shares in pursuance of
such an offer or an agreement as if such authority had not expired.  This authority substitutes all subsisting authorities
to the extent unused. 
 
8.   That the directors of the Company be and are hereby generally and unconditionally authorized to exercise all powers of
the Company to repurchase the 'Ordinary Shares' in the capital of the Company, including any form of depositary receipt.
Such authority (unless and to the extent previously revoked, varied or renewed by the Company during the general meeting)
to expire 15 months after the date of the passing of such resolution or on the conclusion of the Company's next AGM to be
held, following the date of passing such resolution, whichever occurs first, save that the Company may before such expiry
make any offer or agreement which would or might require Ordinary Shares to be repurchased after such expiry, and that the
Directors may buy back Ordinary Shares in pursuance of such an offer or an agreement as if such authority had not expired. 
 
NOTICE OF ANNUAL GENERAL MEETING 
 
By Order of the Board                                  Registered office: 
 
Mr. Stephen Sin Mo KOO                            Unit 01A, 2/F Sunbeam Centre, 
 
Executive Chairman                                     27 ShingYip Street 
 
Kwun Tong, Kowloon, 
 
4 September 2017                                         Hong Kong 
 
NOTES: 
 
1.   Only holders of Ordinary Shares, or their duly appointed representatives, are entitled to attend and vote at the
Annual General Meeting.  A member so entitled may appoint one or more proxies (whether they are members or not) to attend
and, on a poll, to vote in place of the member. 
 
2.   A form of proxy is enclosed with this notice.  To be valid, the form of proxy and any power of attorney or other
authority (if any) under which it is signed, or a notarized and certified copy of that power of authority, must be lodged
with the Company's registrars, c/o Computershare Investor Services Plc., The Pavilions, Bridgwater Road, Bristol BS99 6ZY,
not less than 48 hours before the Annual General Meeting takes place. 
 
3.   Completion and return of a proxy does not preclude a member from attending and voting at the Annual General Meeting. 
 
4.   The Company pursuant to Regulation 41 of the Uncertificated Securities Regulations 2001 specifies that only those
shareholders registered in the Register of Members of the Company as of 15 September 2017 are entitled to attend or vote at
the Annual General Meeting in respect to the number of shares registered in their name at that time.  Changes to entries on
the Register after that time will be disregarded when determining the rights of any person to attend or vote in the Annual
General Meeting. 
 
This information is provided by RNS
The company news service from the London Stock Exchange

Recent news on UniVision Engineering

See all news