134A — Upraise Cashflow Statement
0.000.00%
IndustrialsHighly SpeculativeMicro Cap
Annual cashflow statement for Upraise, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | 20 | 37.6 | 41.3 | 24.9 |
Depreciation | ||||
Non-Cash Items | -15.4 | -10.8 | -23.1 | -27.9 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -0.414 | -7.14 | -37.3 | 18.4 |
Change in Accounts Receivable | ||||
Change in Other Assets | ||||
Change in Accounts Payable | ||||
Change in Taxes Payable | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | 4.17 | 19.7 | -19.1 | 17 |
Capital Expenditures | — | — | — | -7.16 |
Purchase of Fixed Assets | ||||
Other Investing Cash Flow Items | -111 | -12.6 | 60.2 | 70.6 |
Acquisition of Business | ||||
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -111 | -12.6 | 60.2 | 63.4 |
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | -3.32 | -2.04 | -7.5 | -7.5 |
Foreign Exchange Effects | ||||
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | -110 | 5.12 | 37.6 | 72.9 |