9418 — U-Next Holdings Co Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥248bn
- ¥268bn
- ¥276bn
- 96
- 44
- 92
- 94
2019 August 31st | 2020 August 31st | 2021 August 31st | 2022 August 31st | 2023 August 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 4,747 | 8,340 | 14,121 | 14,934 | 19,284 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 2,359 | 2,341 | 1,403 | 2,029 | 1,561 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 3,259 | -11,304 | -8,575 | -8,246 | -18,510 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 19,599 | 7,998 | 15,718 | 17,663 | 12,085 |
Capital Expenditures | -5,573 | -7,157 | -6,973 | -6,460 | -7,867 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1,093 | -594 | 2,778 | -952 | -1,576 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -6,666 | -7,751 | -4,195 | -7,412 | -9,443 |
Financing Cash Flow Items | -466 | -486 | -72 | -47 | 26,401 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -6,082 | -4,030 | -6,722 | -5,448 | 23,108 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 6,851 | -3,783 | 4,801 | 4,803 | 25,750 |