4732 — USS Co Cashflow Statement
0.000.00%
- ¥827bn
- ¥740bn
- ¥104bn
- 98
- 33
- 98
- 92
Annual cashflow statement for USS Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 15,220 | 43,874 | 44,501 | 48,658 | 54,955 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 21,728 | -1,568 | 116 | 1,274 | 424 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -5,655 | -11,306 | -13,004 | -8,027 | -22,510 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 38,406 | 36,629 | 36,906 | 47,150 | 38,156 |
Capital Expenditures | -8,985 | -2,036 | -4,566 | -2,665 | -4,270 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -345 | 697 | -4,508 | 19 | -1,725 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -9,330 | -1,339 | -9,074 | -2,646 | -5,995 |
Financing Cash Flow Items | -70 | -380 | -65 | -277 | -94 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -15,035 | -24,680 | -17,121 | -28,187 | -29,951 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 14,041 | 10,610 | 10,711 | 16,317 | 2,210 |