3681 — V-cube Income Statement

0.000.00%

Last trade - 00:00

TechnologySpeculativeMicro CapNeutral

Annual income statement for V-cube, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.

	2020 December 31st	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Yuho
Standards:	JAS	JAS	JAS	JAS	JAS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	8,283	11,494	12,229	11,085	10,464
Cost of Revenue
Gross Profit	3,865	5,305	5,422	4,639	3,948
Selling / General / Administrative Expenses
Research And Development
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	7,434	10,702	12,028	15,209	11,366
Operating Profit	849	792	201	-4,125	-902
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	956	665	132	-4,238	-973
Provision for Income Taxes
Net Income After Taxes	1,154	1,340	120	-5,593	-1,388
Minority Interest
Net Income Before Extraordinary Items
Net Income	1,138	1,324	84.6	-5,623	-1,417
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	1,138	1,324	84.6	-5,623	-1,417
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	53.8	75.8	34.9	-110	-33.5
Dividends per Share