- $438.47m
- $847.57m
- $1.92bn
- 50
- 82
- 60
- 69
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 78.2 | 89 | 198 | 136 | 2.9 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 2.3 | 8.2 | 4.4 | 28.8 | 10 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 32.5 | -6.5 | 186 | -189 | -16 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 177 | 152 | 460 | 34.9 | 2.9 |
Capital Expenditures | -59.9 | -65.5 | -64.1 | -67.6 | -48.5 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 9.2 | 8.5 | 26.7 | -79.1 | 19.5 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -50.7 | -57 | -37.4 | -147 | -29 |
Financing Cash Flow Items | -37.6 | -49.4 | -76.3 | -39 | -34.1 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -64.1 | -123 | -189 | -114 | -75.9 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 60.1 | -13.5 | 223 | -231 | -101 |