Table: Value Creation - 9-MTH parent results

VALUE CREATION

14/01/2026 06:32

Jan 14 (Reuters)- 
             Value Creation Co., Ltd. 
             PARENT-ONLY FINANCIAL HIGHLIGHTS 
     (in billions of yen unless specified)                
                   9 months ended      9 months ended       Year to 
                  Nov 30, 2025        Nov 30, 2024     Feb 28, 2026 
                     LATEST             YEAR-AGO          LATEST    
                     RESULTS             RESULTS         FORECAST   
  Sales               2.75                2.61             3.82     
                   (+5.4 pct)          (+20.3 pct)      (+11.3 pct) 
  Operating          104 mln             64 mln           193 mln   
                   (+61.4 pct)         (-61.0 pct)      (+58.8 pct) 
  Recurring          186 mln             58 mln           218 mln   
                  (+217.5 pct)         (-60.5 pct)      (+65.8 pct) 
  Net                121 mln             33 mln           137 mln   
                  (+265.0 pct)         (-64.7 pct)      (+59.4 pct) 
  EPS               52.72 yen           14.43 yen        59.84 yen  
  EPS Diluted       47.44 yen           13.01 yen                   
  Ann Div                               6.50 yen         9.00 yen   
  -Q2 div           2.00 yen               NIL                      
  -Q4 div                               6.50 yen         7.00 yen   
  
  NOTE - Value Creation Co., Ltd.. 
  To see Company Overview page, click reuters://REALTIME/verb=CompanyData/ric=9238.T