3931 — VALUE GOLF Cashflow Statement
0.000.00%
- ¥3bn
- ¥3bn
- ¥4bn
- 40
- 29
- 96
- 59
Annual cashflow statement for VALUE GOLF, fiscal year end - January 31st, JPY millions except per share, conversion factor applied.
2021 January 31st | 2022 January 31st | 2023 January 31st | 2024 January 31st | 2025 January 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 41.6 | 189 | 163 | 49.5 | 40.4 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 61.1 | 9.13 | -0.379 | 7.08 | 34.8 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 195 | -171 | -164 | -62.3 | -153 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 366 | 56.2 | 10.1 | 8.68 | -33.1 |
Capital Expenditures | -4.96 | -15.9 | -9.61 | -30.3 | -25.4 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 1.22 | 5.2 | -16.6 | -0.123 | -55.3 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3.74 | -10.7 | -26.2 | -30.4 | -80.7 |
Financing Cash Flow Items | -0.027 | -0.001 | -0.001 | -0.001 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -50.2 | 142 | 7.02 | 120 | -267 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 312 | 188 | -7.9 | 101 | -381 |