Picture of Van Elle Holdings logo

VANL Van Elle Holdings News Story

0.000.00%
gb flag iconLast trade - 00:00
IndustrialsAdventurousMicro CapSuper Stock

REG - Van Elle HoldingsPLC - Interim Results, Analyst Briefing & Investor Pres

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20240124:nRSX6848Aa&default-theme=true

RNS Number : 6848A  Van Elle Holdings PLC  24 January 2024

 

Van Elle Holdings plc

('Van Elle', the 'Company' or the 'Group')

 

Interim Results for the six months ended 31 October 2023

Analyst Briefing and Investor Presentation

 

Van Elle Holdings plc, the UK's largest ground engineering contractor,
announces its Interim Results for the six months ended 31 October 2023 (the
'Period').

 

 £m                                                                    6 months      6 months

                                                                       ended         ended

                                                                       31 Oct 2023   31 Oct 2022
 Revenue                                                               68.2          80.8
 EBITDA(1)                                                             6.2           6.4
 Operating profit                                                      2.7           3.5
 Operating profit margin                                               3.9%          4.3%
 Profit before taxation                                                2.5           3.3
 Basic earnings per share (p)                                          1.6           2.6
 ROCE(2)                                                               10.0%         11.2%
 Net funds / (debt)                                                         1.9      (2.5)
 Net funds (excluding IFRS 16 property and vehicle lease liabilities)  8.9           3.5
 Interim dividend per share (p)                                        0.4           0.4

(1) EBITDA is defined as earnings before interest, tax, depreciation and
amortisation

(2) Return on capital employed is defined as 12-month rolling operating profit
divided by average net assets excluding net debt

There are no non-underlying items reported in the current or comparative
Period.

 

 

Period highlights

 

·     Resilient performance in challenging market conditions, delivering
an operating margin of 3.9%, consistent with FY2023.

·     As expected, revenue was 16% below the prior year, with the
comparative period benefitting from stronger housing, construction and
infrastructure markets.

·     Good progress in the development of growth opportunities in the
energy and water sectors.

·     Establishment and commencement of trading of the Canadian rail
subsidiary for which costs have been absorbed in the Period, including the
impact of some initial delays to expected work volumes.

·     The Group's growing innovation investment, aligned to its growth
markets, is reflected in a stronger research and development claim reported in
other operating income.

·     Balance sheet remains robust and strong cash generation delivered an
increase in net funds (excl. IFRS 16 property and vehicle lease liabilities),
retaining significant liquidity headroom.

·     Interim dividend declared of 0.4 pence per share, consistent year on
year.

 

Outlook

 

·     Good progress is being made on the Group's strategies in the energy
and water sectors, both of which are expected to deliver significant growth
opportunities into the medium term. Several customer frameworks have been
agreed in the Period and initial schemes are expected to commence in late
FY2024.

·     Work volumes in the rail sector will dip in the transition to
Control Period 7 (CP7) but are expected to be offset by the Group's framework
position on the TransPennine Route Upgrade. The Board expects opportunities
arising from CP7 to be significantly stronger than CP6 as a result of
increasingly close customer partnerships.

·      In highways, the Group's work on the retrofit safety measures as a
framework partner on the Smart Motorway Programme Alliance are scheduled to
commence in H2 FY2024.

·     The new build housing and residential sector is expected to remain
challenging in the short term but there are early signs of market recovery,
and the Board anticipates a return to higher volumes in FY2025.

·     The commercial and industrial markets show signs of increased
confidence compared to the last 12 months, underpinning expected an increased
utilisation in FY2025 in the General Piling division.

·     The integration of Rock & Alluvium, which became part of the
Group on 30 November 2023, is progressing well and is expected to be accretive
to underlying earnings in FY2025.  The Group's trading agreement with
Galliford Try is expected to deliver £10-15m of incremental revenues from
FY2025.

·     The Board remains confident in achieving market expectations for the
full year.(1)

 

(1) Company compiled analyst consensus for FY2024 underlying profit before tax
is £5.0m.

 

Mark Cutler, Chief Executive, commented:

"These results represent a resilient performance in the face of expected
challenging market conditions throughout FY2024, reflecting the benefits of
the Group's diversified end-market exposure. Despite the anticipated lower
revenues, operating margin has been maintained at FY2023 levels, our balance
sheet is stronger, and our future prospects are more compelling. We are very
pleased with the acquisition of Rock & Alluvium shortly after the Period
end. The Group is developing a strong market position in the energy and water
sectors and is well placed to benefit from a recovery in activity levels in
housing, construction, rail and highways in FY2025."

 

 

Analyst Briefing: 9.30am on Wednesday 24 January 2024

 

An online briefing for Analysts will be held at 9.30am today. Analysts
interested in attending should contact Walbrook PR on vanelle@walbrookpr.com
(mailto:vanelle@walbrookpr.com) or 020 7933 8780.

 

 

Investor Presentation: 3.30pm on Wednesday 24 January 2024

 

Mark Cutler, Chief Executive Officer, and Graeme Campbell, Chief Financial
Officer, will hold a presentation to review the results and outlook at 3.30pm
today. The presentation will be hosted through the digital platform Investor
Meet Company.

 

Investors can sign up to Investor Meet Company for free and add to meet Van
Elle Holdings plc via the following link
https://www.investormeetcompany.com/van-elle-holdings-plc/register-investor.
Investors who have already registered and added to meet the Company will
automatically be invited.

 

Questions can be submitted pre-event to vanelle@walbrookpr.com or in real
time during the presentation via the "Ask a Question" function.

 

 

For further information, please contact:

 Van Elle Holdings plc                                   Via Walbrook

 Mark Cutler, Chief Executive Officer

 Graeme Campbell, Chief Financial Officer

 Peel Hunt LLP (Nominated Adviser and corporate broker)  Tel: 020 7418 8900

 Ed Allsopp / Ben Harrington

 Walbrook PR Limited                                     Tel: 020 7933 8780

                                                         or vanelle@walbrookpr.com
 Tom Cooper / Nick Rome                                  07971 221 972 or 07748 325 236

 

About Van Elle Holdings plc:

Van Elle Holdings is the UK's largest specialist geotechnical engineering
contractor. Formed in 1984 and listed on AIM in 2016, the Company provides a
wide range of ground engineering techniques and services including ground
investigation, general and specialist piling, rail geotechnical engineering,
modular foundations, and ground improvement and stabilisation services.

 

Van Elle operates through three divisions: General Piling, Specialist Piling
and Rail, and Ground Engineering Services; and is focused on diverse end
markets including residential and housing, infrastructure and regional
construction - across which the Group has completed more than 20,000 projects
over the last 40 years.

 

Van Elle Holdings plc - Interim Report to 31 October 2023

 

Results overview

The Group's results for the Period are in line with the Board's expectations,
reflecting a resilient operational performance despite challenging market
conditions, continuing inflationary pressures and delayed project starts.

 

Half year revenue of £68.2m, represents a decrease of 16% on the prior period
(H1 FY2023: £80.8m). Operating margin has remained consistent with the prior
year at 3.9% (FY2023: 3.9%).

 

The Group experienced softer market conditions in the Period, with continued
uncertainty impacting activity levels in all end markets. Performance in the
residential sector was consistent with Board expectations with new build
housing delivering reduced volumes, which is a trend expected to continue
throughout the second half of the financial year. There remains a strong need
for new housing in the UK and the market is showing some early signs of
recovery in some regions, supported by a reduction in mortgage rates towards
the end of 2023.

 

The Infrastructure and Construction markets were also relatively subdued.
Infrastructure was impacted by inflationary pressures and widespread delays to
major projects which were expected to commence in the Period. However, the
Group has made strong progress on substantial growth opportunities in the
energy and water sectors, where investment is forecast to grow significantly
over the long term.

 

The costs of establishing the Group's new Canadian rail subsidiary have been
absorbed in the Period. Initial projects commenced in the second quarter,
although delays in mobilising reflected lower levels of activity than
originally expected.

 

Inflationary pressures have continued to adversely affect the cost base,
particularly through wage inflation. Cost saving measures are being
implemented where possible to help manage the Group's cost base.

 

The Group delivered an operating profit of £2.7m (H1 FY2023: £3.5m).

 

Net funds as at 31 October 2023 (excluding IFRS 16 property and vehicle lease
liabilities) increased to £8.9m, from £7.5m. Net capital expenditure of
£2.5m primarily represents continued investment in the rig fleet, with higher
margin and utilisation rigs being targeted for acquisition. The Group paid the
final remaining consideration of £0.7m, for the acquisition of ScrewFast
Foundations Limited, and the FY2023 final dividend of £0.9m in the Period.

 

The Group continued to maintain a strong balance sheet with a healthy cash
balance and significant liquidity headroom against its £11.0m funding
facility, which remains unused. Group debt reduced to £0.1m, excluding IFRS
16 lease liabilities.

 

The order book at 31 December 2023 was £42.0m including £11.6m for Rock
& Alluvium. On a like-for-like basis, this reflects a slight reduction
from the position at 31 October 2023 of £32.7m primarily due to the quieter
winter trading period.

 

Market overview

The Group operates in the following three market sectors:

 

·      Residential constituted 43% of Group revenues in the Period (38% in
H1 FY2023). Sector revenue decreased by 5% to £29.3m (H1 FY2023: £30.9m).

 

Van Elle's teams deliver integrated ground improvement, piling and modular,
precast concrete foundation systems for national and regional housebuilders,
retirement and multi-storey residential properties.

 

Demand for the Group's Smartfoot system was strong in the first quarter, with
high activity levels continuing the momentum achieved in the prior year. New
building regulations, introduced towards the end of Q1 FY2024, resulted in the
acceleration of some residential projects, which provided a temporary increase
to revenues during the early part of the financial year.

 

As anticipated, the impact of increasing interest rates and general market
uncertainty caused a decrease of the rate of new build starts during the
second quarter. Lower volumes are expected to continue throughout the second
half of the financial year, however the Group has a balanced exposure to
affordable and partnership housing as well as private sector housebuilders,
which helps to provide some resilience.

 

The Board remains confident that Van Elle's unique range of geotechnical
solutions for housebuilders will continue to prove popular with volume
housebuilders when markets recover.

 

·      Infrastructure constituted 42% of Group revenues in the Period (39%
in H1 FY2023). Sector revenue decreased by 9% to £28.7m (H1 FY2023: £31.6m).

 

Group activities include specialist ground engineering services to the rail,
highways, energy, coastal, flooding and utility sectors.

 

Activity levels in the rail sector were strong in the Period as CP6 entered
its final year before the planning phase of CP7 commences, which will result
in lower revenue in the second half of the financial year.  Work on the major
electrification programmes in south Wales and the east midlands is now largely
complete. However, the Group is a framework partner on the TransPennine Route
Upgrade (TRU) programme and site work is expected to commence in H2 2024 and
is expected to provide a solid base of workload during FY2025.

 

In Canada, rail work commenced in the second quarter, but project start dates
have been delayed resulting in lower activity levels than expected. Project
delays continued to impact for the remainder of 2023 but activity levels have
improved in January 2024. The ONxpress Toronto Metro expansion project has
been delayed until late 2025. Accordingly, the Group is reviewing its strategy
and evaluating other revenue opportunities.

 

Government spending in the highways sector has been lower than anticipated,
with several major projects being delayed. The Group's appointment to the
Smart Motorways Programme Alliance (SMPA) framework in FY2023 has also
delivered lower volumes than expected following the cancellation of any new
all-lane running Smart Motorway projects although works on the retrofit
emergency refuge areas is expected to commence in H2 FY2024.

 

The Group has made good progress on substantial growth opportunities in the
energy and water sectors, with several customer frameworks agreed in the
Period and an identified bidding pipeline of approximately £300m over the
next five years. This is further strengthened by the launch of a dedicated
civil engineering team targeted on integrated civils and foundations
opportunities in the rail, energy and water sectors.

 

·      Regional Construction constituted 14% of Group revenues (22% in H1
FY2023). Sector revenue decreased by 47% to £9.7m (H1 FY2023: £18.1m).

 

The Group delivers a full range of piling services, and the growth of our
ground improvement specialism has assisted in accessing a wider range of
attractive projects in the industrial sector and continues to perform well
since its inception in FY2020.

 

Growth in the prior year was primarily driven by a select few larger
commercial projects in central London, delivered substantially by the General
Piling division. With the backdrop of a more challenging and price sensitive
regional construction market in the Period, activity levels were below the
previous period. The Group's activities in central London have been
strengthened by the acquisition of Rock & Alluvium shortly after the
Period end.

 

Operating structure

Van Elle's operational Group structure has remained consistent and is reported
in three segments:

 

·      General Piling: open site; larger projects; key techniques being
large diameter rotary, CFA piling and precast driven piling.

 

·      Specialist Piling and Rail: restricted access and low headroom
piling; extensive rail mounted capability; helical piling and steel modular
foundations (ScrewFast); sheet piling, soil nails and anchors, mini-piling and
ground stabilisation projects.

 

·      Ground Engineering Services: driven and CFA piling for
housebuilders, precast concrete modular foundations (Smartfoot); ground
investigation and geotechnical services (Strata Geotechnics).

 

General Piling

Revenue decreased by 13% in the Period to £25.4m (H1 FY2023: £29.3m),
representing 37% of Group revenues.

 

The General Piling division operates across each of the Group's three market
segments. Market conditions remained highly competitive, with price sensitive
tendering being a key factor in work winning.

 

Revenue growth was achieved in the Residential sector with several significant
contracts delivered, particularly in the first quarter of the financial year.
Infrastructure workload benefited from the completion of the first phase of a
major energy sector contract in the Period. Regional Construction revenues
were lower than the comparative period, mainly due to a very strong order book
being brought forward into the previous year.

 

Operating profit was £1.8m for the Period (H1 FY2023: £2.3m) reflecting the
reduced activity levels.

 

The Group acquired Rock and Alluvium Limited on 30 November 2023, which
increases the division's geographic activity in the Southeast and expands
capacity for additional CFA piling, primarily reported in the General Piling
division activities.

 

Specialist Piling and Rail

Revenue decreased by 18% in the Period to £20.3m (H1 FY2023: £24.8m),
representing 30% of Group revenues.

 

Specialist Piling experienced softer market conditions towards the end of the
previous financial year, which continued into the first half of FY2024,
primarily due to delays to major infrastructure work on highways and a
short-term decrease in demand for drill and grout activity. Work-winning
improved towards the end of the Period and the division is now expected to
operate at near capacity for the second half of the financial year. The
medium-term outlook for the division's work in the infrastructure sector
remains very positive, with significant growth opportunities in the
high-voltage power sector supporting the development of the UK's electricity
transmission networks.

 

The Rail division delivered strong revenues in the Period, as CP6 entered its
final year before CP7 commences. A decrease in activity levels is anticipated
until CP7 work starts. However, the Group is a framework partner on the
TransPennine Route Upgrade (TRU) programme and site work is expected to
commence in Q4 FY2024 and provide a solid base of workload for up to three
years.

 

As previously referenced, in Canada the ONxpress Toronto Metro expansion
project has been delayed until H2 FY2025.

 

Operating profit for the division decreased to £0.5m (H1 FY2023: £1.1m).

 

Ground Engineering Services

Revenue decreased by 17% in the Period to £22.1m (H1 FY2023: £26.6m),
representing 32% of Group revenues. Ground Engineering consists of the Housing
division and Strata Geotechnics.

 

The Housing division delivers integrated piling and Smartfoot foundation beam
solutions to UK housebuilders. Demand was very strong in the first quarter,
with high activity levels continuing the momentum achieved in the prior year
but as anticipated, the impact of increasing interest rates and general market
uncertainty caused a drop in the rate of new build starts during the second
quarter. Lower volumes are expected to continue throughout the second half of
the financial year and costs are being managed to mitigate this impact,
although demand for new build housing remains strong and the market is
expected to recover during FY2025.

 

Strata Geotechnics reported further growth with increased revenue of £4.1m
(H1 FY2023: £3.5m) with gross margin at the upper end of the Group's
activities. Progress was maintained in infrastructure work, particularly in
the highways sector and on HS2 ground investigation projects. Strata had
secured a place on the £800m phase 2 ground investigation framework,
therefore the cancellation of phase 2b of HS2 was particularly disappointing.

 

Underlying operating profit for the segment decreased to £1.8m (H1 FY2023:
£2.5m) reflecting the lower activity levels in Housing.

 

Strategy

Good progress continues to be made against the final phase of the Group's
strategy, with a wider range of diversified capabilities in place and market
opportunities supported by stronger relationships with key customers and
reliable performance on operational delivery.

 

The Group has navigated a challenging period, delivering a resilient
performance, and remains well positioned with a strong balance sheet for when
its end markets recover.  Despite the short-term volatility and reduced
activity levels, the Board remains confident in delivering 6% operating profit
and 15-20% ROCE by FY2027 driven through organic revenue growth supplemented
by strategic bolt-on acquisitions.

 

ESG

In FY2021, the Group initiated its Sustainability Strategy, aligned with the
UN Sustainable Development Goals that are most applicable to Van Elle's
operations. This strategy encompasses objectives, targets, and key performance
indicators, with business leaders managing its implementation. We aim to
measure our strategy against key performance indicators annually to monitor
our performance and identify continuous improvement measures. Our long-term
"Net Zero by 2050" commitment is supported in the medium term by a roadmap to
2030, which provides a clear strategic pathway to a 30% reduction in our
greenhouse gas emissions from a 2020 baseline.

 

We have made a commitment to developing 'Science Based Targets' to set
achievable emissions reduction targets against a representative base year to
achieve Net Zero by 2050 and are actively engaging with our supply partners to
understand the greenhouse gas emissions arising from the materials and
services with which they provide to us.

 

Our primary Scope 1 emissions arise from fuel usage. We are exploring
transitional solutions to mitigate these emissions while new technologies are
being assessed and developed. Recent improvements include the expansion of our
company car scheme to encompass hybrid and electric vehicles, now increasingly
adopted by our staff. Additionally, we've equipped our head office with
electric vehicle charging stations for both employees and visitors.

 

In the previous financial year, the Group reduced its Scope 2 emissions
through a new electricity purchase agreement, which is from 100% renewable
sources (certified under the Renewable Energy Guarantees of Origin scheme).

 

Dividend

The Board acknowledges that dividends continue to represent an important
constituent of total shareholder returns, and accordingly has declared an
interim dividend of 0.4 pence per share.

 

The interim dividend will be payable on 15 March 2024 to shareholders on the
share register as at 23 February 2024. The shares will be marked ex-dividend
on 22 February 2024.

 

Current trading and outlook

Market conditions in the short term, especially in respect of new build
housing, are expected to remain challenging in the current financial year.
Since the Period end, lower volumes in housing have been broadly offset by a
recovery in infrastructure and construction activity levels.

 

Although the Group has experienced delays to major infrastructure works in the
Period, more recently, a strong pipeline of contract awards has been secured
providing greater confidence in the medium-term outlook in the infrastructure
sector. There are significant growth opportunities in the energy and water
sectors alongside expected upturns in investment levels and increased market
share in highways and rail.

 

The Group acquired Rock and Alluvium Ltd and entered into a five-year trading
agreement with Galliford Try on 30 November 2023. The integration of Rock
& Alluvium into Van Elle is progressing well, and the Board expects the
acquisition to be accretive to underlying earnings in the first full year of
ownership, which was reflected in upgraded market expectations for FY2025 and
beyond.

 

The Board continues to expect results in line with market expectations for the
current financial year and is confident the Group is well positioned over the
medium term across all its core markets.

 

 

 

Mark Cutler

Chief Executive Officer

24 January 2024

 

 

Condensed consolidated statement of comprehensive income

 

                                                                                      6 months to 31 Oct 2023 (unaudited)  6 months to                 12 months to 30 Apr 2023 (audited)

                                                                                      £'000                                 31 Oct 2022 (unaudited)    £'000

                                                                               Note                                        £'000
 Revenue                                                                       2,3    68,210                               80,836                      148,734
 Cost of sales                                                                        (47,544)                             (60,211)                    (108,646)
 Gross profit                                                                         20,666                               20,625                      40,088
 Administrative expenses                                                              (18,769)                             (17,309)                    (35,089)
 Credit loss impairment charge                                                        (93)                                 -                           (45)
 Other operating income                                                               859                                  169                         904
 Operating profit                                                                     2,663                                3,485                       5,838
 Finance expense                                                                      (177)                                (200)                       (487)
 Finance income                                                                       3                                    -                           -
 Profit before tax                                                                    2,489                                3,285                       5,371
 Income tax expense                                                                   (814)                                (465)                       (693)
 Profit after tax and total comprehensive income for the year attributable to         1,675                                2,820                       4,678
 shareholders of the parent
 Earnings per share (pence)
 Basic                                                                         4      1.6                                  2.6                         4.4
 Diluted                                                                       4      1.6                                  2.6                         4.4

 

All amounts relate to continuing operations. There was no other comprehensive
income in either the current or preceding Period.

 

 

Condensed consolidated statement of financial position

 

                                As at                     As at                       As at

                                31 Oct 2023 (unaudited)    31 Oct 2022 (unaudited)    30 Apr 2023 (audited)

                                £'000                     £'000                       £'000
 Non-current assets
 Property, plant and equipment  41,821                    40,149                      41,917
 Investment property            -                         806                         -
 Intangible assets              3,638                     3,787                       3,713
                                45,459                    44,742                      45,630
 Current assets
 Inventories                    4,929                     4,091                       4,971
 Trade and other receivables    29,909                    43,181                      35,544
 Cash and cash equivalents      9,047                     8,443                       8,885
                                43,885                    55,715                      49,400
 Total assets                   89,344                    100,457                     95,030
 Current liabilities
 Trade and other payables       18,178                    27,636                      23,245
 Loans and borrowings           -                         3,000                       -
 Deferred consideration         -                         -                           790
 Lease liabilities              2,476                     2,159                       2,339
 Provisions                     8,238                     8,047                       8,143
                                28,892                    40,842                      34,517
 Non-current liabilities
 Deferred consideration         -                         1,193                       -
 Lease liabilities              4,654                     5,798                       6,179
 Deferred tax                   4,801                     4,139                       4,303
                                9,455                     11,130                      10,482
 Total liabilities              38,347                    51,972                      44,999
 Net assets                     50,997                    48,485                      50,031
 Equity
 Share capital                  2,133                     2,133                       2,133
 Share premium                  8,633                     8,633                       8,633
 Other reserve                  5,807                     5,807                       5,807
 Retained earnings              34,424                    31,912                      33,458
 Total equity                   50,997                    48,485                      50,031

Condensed consolidated statement of cash flows

 

                                                             6 months to 31 Oct 2023 (unaudited)  6 months to               12 months to 30 Apr 2023 (audited)

                                                             £'000                                31 Oct 2022 (unaudited)   £'000

                                                                                                  £'000
 Cash flows from operating activities
 Operating profit                                            2,663                                3,485                     5,858
 Depreciation of property, plant and equipment               3,498                                2,845                     5,984
 Amortisation of intangible assets                           74                                   58                        134
 Depreciation of investment property                         -                                    5                         9
 (Profit)/loss on disposal of property, plant and equipment  (108)                                (96)                      (310)
 Share-based payment expense                                 134                                  121                       171
 Operating cash flows before movement in working capital     6,261                                6,418                     11,846
 Decrease in inventories                                     42                                   (318)                     (1,200)
 Decrease in trade and other receivables                     5,635                                (9,068)                   (1,434)
 Decrease in trade and other payables                        (5,067)                              5,185                     344
 Increase in provisions                                      95                                   310                       405
 Cash generated from operations                              6,966                                2,527                     9,961
 Income tax (paid)/received                                  (302)                                322                       323
 Net cash generated from operating activities                6,664                                2,849                     10,284
 Cash flows from investing activities
 Purchases of property, plant and equipment                  (3,914)                              (3,745)                   (6,167)
 Disposal of property, plant and equipment                   1,369                                197                       615
 Deferred consideration for acquisition of subsidiary        (740)                                (50)                      (50)
 Net cash absorbed in investing activities                   (3,285)                              (3,598)                   (5,602)
 Cash flows from financing activities
 New hire purchase financing                                 -                                    1,544                     1,544
 New loans and borrowings                                    -                                    3,000                     3,000
 Repayment of bank borrowings                                -                                    -                         (3,000)
 Principal paid on lease liabilities                         (2,189)                              (1,072)                   (2,394)
 Interest paid on lease liabilities                          (76)                                 (179)                     (388)
 Interest paid on loans and borrowings                       (102)                                (21)                      (53)
 Interest received                                           3                                    -                         -
 Dividends paid                                              (853)                                (1,067)                   (1,493)
 Net cash absorbed in financing activities                   (3,217)                              2,205                     (2,784)
 Net increase/(decrease) in cash and cash equivalents        162                                  1,456                     1,898
 Cash and cash equivalents at beginning of year              8,885                                6,987                     6,987
 Cash and cash equivalents at end of year                    9,047                                8,443                     8,885

 

 

Condensed consolidated statement of changes in equity

 

                                              Share     Share     Other                Total

                                              Capital   premium   reserve   Retained   equity

                                              £'000     £'000     £'000     earnings   £'000

                                                                            £'000
 Balance at 1 May 2022                        2,133     8,633     5,807     30,038     46,611

 (audited)
 Total comprehensive income                   -         -         -         2,820      2,820
 Share-based payment expense                  -         -         -         121        121
 Dividends paid                               -         -         -         (1,067)    (1,067)
 Balance at 31 October 2022                   2,133     8,633     5,807     31,912     48,485

 (unaudited)
 Total comprehensive income                   -         -         -         1,858      1,858
 Share-based payment expense                  -         -         -         50         50
 Dividends paid                               -         -         -         (426)      (426)
 Deferred tax credit on share based payments  -         -         -         64         64
 Balance at 30 April 2023                     2,133     8,633     5,807     33,458     50,031

 (audited)
 Total comprehensive income                   -         -         -         1,675      1,675
 Share-based payment expense                  -         -         -         134        134
 Dividends paid                               -         -         -         (853)      (853)
 Deferred tax credit on share based payments  -         -         -         10         10
 Balance at 31 October 2023                   2,133     8,633     5,807     34,424     50,997

 (unaudited)

 

 

 

 

 

 

Notes to the condensed consolidated interim financial statements

For the six months ended 31 October 2023

1.   Basis of preparation

 

The unaudited interim consolidated statement of Van Elle Holdings plc is for
the six months ended 31 October 2023 and does not comprise statutory accounts
within the meaning of section 435 of the Companies Act 2006.

These condensed consolidated financial statements have been prepared in
compliance with the recognition and measurement requirement of International
Accounting Standards in conformity with the requirements of the Companies Act
2006. They do not include all disclosures that would otherwise be required in
a complete set of financial statements and should be read in conjunction with
the Group's annual report. The unaudited interim consolidated statement has
been prepared in accordance with the accounting policies that are expected to
be applied in the report and accounts for the year ending 30 April 2024.

The comparative figures for the year ended 30 April 2023 do not constitute
statutory accounts within the meaning of section 435 of the Companies Act
2006, but they have been derived from the audited financial statements for
that year, which have been filed with the Registrar of Companies. The report
of the auditors was unqualified and did not contain statements under section
498 (2) or (3) of the Companies Act 2006 nor a reference to any matters which
the auditor drew attention by way of emphasis of matter without qualifying
their report.

Going Concern

As part of the going concern assessment for the year ended 30 April 2023
detailed forecasts were prepared. These forecasts demonstrated a healthy cash
flow and headroom across the period to 31 July 2024. Reverse stress testing
was also carried out and the scenarios in which cash resources were exhausted
and further debt facilities were required were considered remote.

Strong activity levels seen throughout FY2023 continued into Q1 of FY2024 and
whilst market conditions have been more challenging from Q2 onwards, the Board
remains confident in achieving market expectations for the current financial
year. The Group's order book has also grown in the period since 30 April 2023.

A strong cash balance of £9.0m remains at the end of the period. The Group's
net funds position (excluding IFRS 16 property and vehicle lease liabilities)
of £8.9m has increased by £1.4m during the period. The Group's £11m asset
backed lending facility remains undrawn at the end of the period having not
been drawn during the 6 months to 31 October 2023. Total hire purchase finance
at the end of the period was only £0.1m.

As part of the interim going concern assessment, forecasts for the 12 months
ending January 2025 have been prepared which demonstrate that the Group is
able to operate within its existing facilities and meet obligations as they
fall due.

On this basis the Board consider the Group to have adequate resources to
continue its operations for the foreseeable future. Accordingly, the Board
continue to adopt the going concern basis in preparing the interim financial
statements.

Accounting Policies

The accounting policies adopted in the preparation of the unaudited Group
interim consolidated statement to 31 October 2023 are consistent with the
policies applied by the Group in its consolidated financial statements as at,
and for the year ended 30 April 2023.

Functional currency

The unaudited interim consolidated statements are presented in Sterling, which
is also the Group's functional currency.  Amounts are rounded to the nearest
thousand, unless otherwise stated.

 

 

2.   Segment information

 

The Group evaluates segmental performance based on profit or loss from
operations calculated in accordance with IFRS but excluding non-underlying
items. Inter-segment sales are priced along the same lines as sales to
external customers, with an appropriate discount being applied to encourage
use of Group resources at a rate acceptable to local tax authorities. Head
office central services costs including insurances are allocated to the
segments based on levels of turnover.

 

Operating segments - 6 months to 31 October 2023

 

                                                                General  Specialist          Ground        Head     Total

                                                                Piling   Piling & Rail       Engineering   Office   £'000

                                                                £'000    £'000               Services      £'000

                                                                                             £'000
 Revenue                                                        25,372    20,333              22,058       447      68,210
 Other operating income                                         -        -                   -             859      859
 Operating profit                                               1,816    486                 1,761         (1,400)  2,663
 Finance expense                                                -        -                   -             -        -
 Profit before tax                                              1,816    486                 1,761         (1,400)  2,663

 Assets
 Property, plant and equipment (including right of use assets)  8,937    13,777              7,548         11,559   41,821
 Intangible assets                                              7        3,422               209           -        3,638
 Inventories                                                    1,898    759                 2,233         39       4,929
 Reportable segment assets                                      10,842   17,958              9,990         11,598   50,388
 Trade and other receivables                                    -        -                   -             29,909   29,909
 Cash and cash equivalents                                      -        -                   -             9,047    9,047
 Total assets                                                   10,842   17,958              9,990         50,554   89,344

 Liabilities
 Trade and other payables                                       -        -                   -             18,178   18,178
 Provisions                                                     -        -                   -             8,238    8,238
 Lease liabilities                                              -        -                   -             7,130    7,130
 Deferred tax                                                   -        -                   -             4,801    4,801
 Total liabilities                                              -        -                   -             38,347   38,347

 Other information
 Capital expenditure                                            855      590                 184           2,285    3,914
 Depreciation                                                   816      1,331               816           535      3,498

 

The Group had one customer with revenues greater that 10% in the current
period (2022: none). Total revenues with the customer were £7.4m and these
are reported within the General Piling operating segment.

 

 

 

Geographical segments - 6 months to 31 October 2023

 

Revenue and operating profit from external customers, and the carrying amount
of non-current assets by geographical segment are shown below:

                          UK       Other countries  Total

                          £'000    £'000            £'000
 Revenue                  68,180   30               68,210
 Operating profit/(loss)  3,304    (641)            2,663
 Non-current assets       44,287   1,172            45,459

 

Operating segments - 6 months to 31 October 2022

                                                                General   Specialist          Ground        Head     Total

                                                                Piling    Piling & Rail       Engineering   Office   £'000

                                                                £'000     £'000               Services      £'000

                                                                                              £'000
 Revenue                                                         29,308    24,806              26,552        170      80,836
 Other operating income                                         -         -                   -              169      169
 Operating profit                                               2,325     1,102               2,541         (2,483)  3,485
 Finance expense                                                -         -                   -             (200)    (200)
 Profit before tax                                              2,325     1,102               2,541         (2,683)  3,285

 Assets
 Property, plant and equipment (including right of use assets)  9,166     13,988              7,967         9,028    40,149
 Intangible assets                                              15        3,543               229           -        3,787
 Inventories                                                    1,319     781                 1,913         78       4,091
 Reportable segment assets                                      10,500    18,312              10,109        9,106    48,027
 Investment property                                            -         -                   -             806      806
 Trade and other receivables                                    -         -                   -             43,181   43,181
 Cash and cash equivalents                                      -         -                   -             8,443    8,443
 Total assets                                                   10,500    18,312              10,109        61,536   100,457

 Liabilities
 Trade and other payables                                       -         -                   -             27,636   27,636
 Provisions                                                     -         -                   -             8,047    8,047
 Loans & borrowings                                             -         -                   -             3,000    3,000
 Deferred consideration                                         -         -                   -             1,193    1,193
 Lease liabilities                                              -         -                   -             7,957    7,957
 Deferred tax                                                   -         -                   -             4,139    4,139
 Total liabilities                                              -         -                   -             51,972   51,972

 Other information
 Capital expenditure                                            459       2,430               197           659      3,745
 Depreciation                                                   675       1,110               689           434      2,908

 

There are no individual customers accounting for more than 10% of Group
revenue in either the current or preceding period.

 

 

 

Geographical segments - 6 months to 31 October 2022

 

Revenue and operating profit from external customers, and the carrying amount
of non-current assets by geographical segment are shown below:

                     UK       Other countries  Total

                     £'000    £'000            £'000
 Revenue             80,836   -                80,836
 Operating profit    3,485    -                3,485
 Non-current assets  44,742   -                44,472

 

 

Operating segments - 12 months to 30 April 2023

 

                                                                General  Specialist   Ground        Head     Total

                                                                Piling   Piling       Engineering   Office   £'000

                                                                £'000    & Rail       Services      £'000

                                                                         £'000        £'000
 Revenue                                                        54,838   46,593       47,067        236      148,734
 Other operating income                                         -        -            -             904      904
 Operating profit                                               3,403    2,236        3,642         (3,423)  5,858
 Finance expense                                                -        -            -             (487)    (487)
 Profit before tax                                              3,403    2,236        3,642         (3,910)  5,371

 Assets
 Property, plant and equipment (including right of use assets)  9,090    14,411       8,005         10,411   41,917
 Intangible assets                                              11       3,483        219           -        3,713
 Inventories                                                    1,858    727          1,902         484      4,971
 Reportable segment assets                                      10,959   18,621       10,126        10,895   50,601
 Trade and other receivables                                    -        -            -             35,544   35,544
 Cash and cash equivalents                                      -        -            -             8,885    8,885
 Total assets                                                   10,959   18,621       10,126        55,324   95,030

 Liabilities
 Trade and other payables                                       -        -            -             23,245   23,245
 Provisions                                                     -        -            -             8,143    8,143
 Deferred consideration                                         -        -            -             790      790
 Lease liabilities                                              -        -            -             8,518    8,518
 Deferred tax                                                   -        -            -             4,303    4,303
 Total liabilities                                              -        -            -             44,999   44,999

 Other information
 Capital expenditure                                            1,171    4,188        1,351         1,977    8,687
 Depreciation                                                   1,422    2,262        1,421         879      5,984

 

The Group had one customer with revenues greater that 10% in the current year
(2022: none). Total revenues with the customer were £18.4m and these are
reported within the General Piling operating segment.

 

 

 

Geographical segments - 12 months to 30 April 2023

 

Revenue and operating profit from external customers, and the carrying amount
of non-current assets by geographical segment are shown below:

                     UK       Other countries  Total

                     £'000    £'000            £'000
 Revenue             148,734  -                148,734
 Operating profit    5,858    -                5,858
 Non-current assets  45,630   -                54,630

 

 

3.   Revenue from contracts with customers

 

Disaggregation of revenue - 6 months to 31 October 2023

 End market             General  Specialist          Ground        Head     Total

                        Piling   Piling & Rail       Engineering   Office   £'000

                        £'000    £'000               Services      £'000

                                                     £'000
 Residential            9,304    2,289               17,744        -        29,337
 Infrastructure         10,076   15,486              3,126         -        28,688
 Regional construction  5,907    2,558               1,185         -        9,650
 Other                  85       -                   3             447      535
 Total                  25,372   20,333              22,058        447      68,210

 

 

Disaggregation of revenue - 6 months to 31 October 2022

 End market             General  Specialist          Ground        Head     Total

                        Piling   Piling & Rail       Engineering   Office   £'000

                        £'000    £'000               Services      £'000

                                                     £'000
 Residential            6,880    2,334               21,643        -        30,857
 Infrastructure         9,166    20,337              2,095         -        31,598
 Regional construction  13,222   2,100               2,772         -        18,094
 Other                  40       35                  42            170      287
 Total                  29,308   24,806              26,552        170      80,836

 

 

Disaggregation of revenue - 12 months to 30 April 2023

 End market             General  Specialist          Ground        Head     Total

                        Piling   Piling & Rail       Engineering   Office   £'000

                        £'000    £'000               Services      £'000

                                                     £'000
 Residential            13,924   4,840               38,096        -        56,860
 Infrastructure         20,761   37,180              4,651         -        62,592
 Regional construction  20,147   4,507               4,289         -        28,943
 Other                  6        66                  31            236      339
 Total                  54,838   46,593              47,067        236      148,734

 

 

 

 

Contract assets

                                                      6 months to   6 months to     12 months to

                                                      31 Oct 2023    31 Oct 2022    30 Apr 2023

                                                      (unaudited)   (unaudited)     (audited)

                                                      £'000         £'000           £'000
 As at 1 May                                          4,913         2,163           2,163
 Transfers from contract assets to trade receivables  (4,913)       (2,163)         (1,943)
 Excess of revenue recognised over invoiced           3,296         3,347           4,913
 Impairment of contract assets                        -             -               (220)
 As at 31 October / 30 April                          3,296         3,347           4,913

 

 

Contract liabilities

                                                           6 months to               6 months to               12 months to 30 Apr 2023 (audited)

                                                           31 Oct 2023 (unaudited)   31 Oct 2022 (unaudited)   £'000

                                                           £'000                     £'000
 As at 1 May                                               447                       388                       388
 Interest on contract liabilities                          -                         -                         -
 Contract liabilities recognised as revenue in the period  (247)                     (188)                     (188)
 Deposits received in advance of performance               534                       247                       1,787
 As at 31 October / 30 April                               734                       447                       1,987

 

 

4.   Earnings per share

 

The calculation of basic and diluted earnings per share is based on the
following data:

 

                                                      6 months to               6 months to               12 months to 30 Apr 2023 (audited)

                                                      31 Oct 2023 (unaudited)   31 Oct 2022 (unaudited)
 Basic weighted average number of shares              106,667                   106,667                   106,667
 Dilutive weighted average shares from share options  210                       -                         473
 Diluted weighted average number of shares            106,877                   106,667                   107,140

                                                      £'000                     £'000                     £'000
 Profit for the period                                1,675                     2,820                     4,678

                                                      Pence                     Pence                     Pence
 Earnings per share
 Basic                                                1.6                       2.6                       4.4
 Diluted                                              1.6                       2.6                       4.4

 

 

The calculation of the basic earnings per share is based on the earnings
attributable to ordinary shareholders and on 106,666,650 ordinary shares being
the weighted average number of ordinary shares in issue during the period.

 

The dilutive shares represent share options exercisable under Group's LTIP
scheme that vested on 30 September 2023 and which have not been exercised at
31 October 2023.

 

 

 

5.   Dividends paid

 

 

                                                                           6 months to   6 months to     12 months to

                                                                           31 Oct 2023    31 Oct 2022    30 Apr 2023

                                                                           (unaudited)   (unaudited)     (audited)

                                                                           £'000         £'000           £'000
 Amounts recognised as distributions to equity holders during the Period:
 Final dividend for the year ended 30 April 2022 of 1.0p per share         -             1,067           1,067
 Interim dividend for the year ended 30 April 2023 of 0.4p per share       -             -               426
 Final dividend for the year ended 30 April 2023 of 0.8p per share         853           -               -
 Total                                                                     853           1,067           1,493

 

 

6.   Analysis of cash and cash equivalents and reconciliation to net (debt) /
funds

 

                                                                 As at                     As at                     As at

                                                                 31 Oct 2023 (unaudited)   31 Oct 2022 (unaudited)   30 Apr 2023

                                                                 £'000                     £'000                     (audited)

                                                                                                                     £'000
 Cash at bank                                                    9,039                     8,403                     8,847
 Cash in hand                                                    8                         40                        38
 Cash and cash equivalents                                       9,047                     8,443                     8,885
 Loans and borrowings                                            -                         (3,000)                   -
 Lease liabilities                                               (7,130)                   (7,957)                   (8,518)
 Net funds / (debt)                                              1,917                     (2,514)                   367
 Net funds excl. IFRS 16 property and vehicle lease liabilities  8,926                     3,476                     7,526

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR EAEFDASALEAA

Recent news on Van Elle Holdings

See all news