VRLA — Verallia SA Cashflow Statement
0.000.00%
Last trade - 00:00
- €3.11bn
- €4.82bn
- €3.90bn
- 67
- 70
- 32
- 58
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 125 | 210 | 249 | 356 | 475 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 140 | 117 | 159 | 195 | 286 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -53.3 | 10.9 | -1.1 | -148 | -231 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 497 | 610 | 642 | 699 | 858 |
Capital Expenditures | -253 | -251 | -271 | -367 | -420 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 30.5 | 4.5 | -1 | -173 | -40.1 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -222 | -246 | -272 | -540 | -460 |
Financing Cash Flow Items | -70.4 | -33.8 | -32.9 | -30.8 | -54.3 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -317 | -89.2 | -352 | -316 | -202 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -43.2 | 257 | 18.5 | -164 | 144 |