- $9.12m
- $8.27m
- $24.21m
- 61
- 59
- 22
- 44
Annual cashflow statement for VerifyMe, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -5.9 | 3.61 | -14.4 | -3.39 | -3.82 |
Depreciation | |||||
Non-Cash Items | 3.68 | -6.72 | 12.1 | 1.88 | 3.18 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.156 | -0.258 | -1.02 | 0.62 | 0.304 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Cash from Operating Activities | -2.28 | -3.25 | -2.55 | 0.244 | 0.871 |
Capital Expenditures | -0.103 | -0.258 | -0.276 | -0.766 | -0.523 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Software Development Costs | |||||
Other Investing Cash Flow Items | -0.022 | -2.59 | -7.61 | -0.429 | -0.052 |
Acquisition of Business | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.125 | -2.85 | -7.88 | -1.2 | -0.575 |
Financing Cash Flow Items | — | -0.131 | -1.81 | 1.84 | -0.098 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 10.1 | 7.59 | 4.42 | 0.634 | -0.616 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 7.69 | 1.48 | -6.01 | -0.316 | -0.272 |