- $9.45m
- $5.85m
- $16.40m
Annual cashflow statement for VerifyMe, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 3.61 | -14.4 | -3.39 | -3.82 | -4.91 |
| Depreciation | |||||
| Non-Cash Items | -6.72 | 12.1 | 1.88 | 3.18 | 4.71 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -0.258 | -1.02 | 0.62 | 0.304 | -0.185 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Payable / Accrued Expenses | |||||
| Cash from Operating Activities | -3.25 | -2.55 | 0.244 | 0.871 | 0.603 |
| Capital Expenditures | -0.258 | -0.276 | -0.766 | -0.523 | -0.733 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Software Development Costs | |||||
| Other Investing Cash Flow Items | -2.59 | -7.61 | -0.429 | -0.052 | -2 |
| Acquisition of Business | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -2.85 | -7.88 | -1.2 | -0.575 | -2.73 |
| Financing Cash Flow Items | -0.131 | -1.81 | 1.84 | -0.098 | -0.067 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 7.59 | 4.42 | 0.634 | -0.616 | 3.66 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 1.48 | -6.01 | -0.316 | -0.272 | 1.53 |