308080 — ViGenCell Cashflow Statement
0.000.00%
- KR₩123bn
- KR₩97bn
- KR₩23m
Annual cashflow statement for ViGenCell, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -11,114 | -17,393 | -17,875 | -14,056 | -16,322 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 1,466 | 1,672 | -1,291 | -659 | -193 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -25.2 | 1,714 | -199 | 188 | -278 |
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -7,955 | -11,089 | -15,267 | -10,895 | -13,818 |
| Capital Expenditures | -15,493 | -13,684 | -1,024 | -113 | -822 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -53,236 | 2,811 | 25,356 | 4,225 | 5,862 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -68,729 | -10,872 | 24,332 | 4,113 | 5,041 |
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 103,555 | -1,819 | 297 | 169 | 1,636 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 26,872 | -23,784 | 9,354 | -6,621 | -7,141 |