2769 — Village Vanguard Co Cashflow Statement
0.000.00%
- ¥8bn
- ¥17bn
- ¥25bn
- 16
- 26
- 30
- 10
Annual cashflow statement for Village Vanguard Co, fiscal year end - May 31st, JPY millions except per share, conversion factor applied.
2021 May 31st | 2022 May 31st | 2023 May 31st | 2024 May 31st | 2025 May 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 43 | 250 | 94 | -1,094 | -4,198 |
Depreciation | |||||
Non-Cash Items | 251 | 284 | 187 | 325 | 894 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1,599 | 602 | -642 | -445 | 3,584 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 2,221 | 1,450 | -54 | -937 | 495 |
Capital Expenditures | -160 | -192 | -160 | -297 | -163 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -54 | -50 | 2 | -109 | -109 |
Other Investing Cash Flow | |||||
Cash from Investing Activities | -214 | -242 | -158 | -406 | -272 |
Financing Cash Flow Items | -49 | -43 | -38 | -39 | -44 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1,551 | 4 | -863 | -341 | -446 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 456 | 1,213 | -1,075 | -1,684 | -220 |