126340 — Vinatech Co Cashflow Statement
0.000.00%
- KR₩1tn
- KR₩1tn
- KR₩82bn
Annual cashflow statement for Vinatech Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 7,495 | 11,670 | 1,977 | -9,668 | -6,997 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -81.2 | -295 | 4,692 | 9,890 | 12,987 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -6,163 | -4,729 | 972 | -10,550 | -22,397 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 4,325 | 11,375 | 13,057 | -3,425 | -6,058 |
| Capital Expenditures | -28,912 | -24,033 | -12,607 | -45,185 | -19,460 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 20,765 | 517 | 8,902 | 5,250 | 1,309 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -8,147 | -23,517 | -3,705 | -39,935 | -18,151 |
| Financing Cash Flow Items | — | -3.78 | -6.49 | 26,989 | -14.6 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 8,951 | 21,456 | -6,961 | 36,125 | 22,467 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 5,286 | 9,040 | 2,297 | -6,803 | -1,949 |