- $6.65bn
- $9.51bn
- $827.70m
- 87
- 58
- 94
- 94
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 221 | -193 | 257 | 655 | 501 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -2.03 | 108 | -18.5 | -8.11 | 15.9 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -19.1 | 39.1 | -34.1 | -18.5 | -18.2 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 237 | 197 | 307 | 700 | 638 |
Capital Expenditures | 0 | 0 | — | — | — |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -531 | -16.3 | -281 | 47.6 | -908 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -531 | -16.3 | -281 | 47.6 | -908 |
Financing Cash Flow Items | -11.2 | -0.575 | -2.98 | -0.142 | 187 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 275 | -165 | -5.61 | -769 | 278 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -19.1 | 15.5 | 20.3 | -21.3 | 7.69 |