VTSI — Virtra Cashflow Statement
0.000.00%
- $45.38m
- $35.14m
- $26.35m
- 84
- 66
- 16
- 56
Annual cashflow statement for Virtra, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1.48 | 2.54 | 1.96 | 8.4 | 1.36 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 1.43 | -0.795 | 0.869 | 1.29 | 1.05 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.94 | -2.68 | -5.84 | -2.54 | -2.33 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 2.25 | -0.126 | -2.69 | 6.68 | 1.26 |
Capital Expenditures | -0.062 | -3.74 | -3.34 | -1.13 | -1.85 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 1.92 | 0 | — | — | — |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | 1.85 | -3.74 | -3.34 | -1.13 | -1.85 |
Financing Cash Flow Items | — | 16.8 | 0 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1.33 | 16.7 | -0.19 | -0.188 | -0.221 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 5.43 | 12.9 | -6.22 | 5.37 | -0.809 |