- $36.30m
- $25.92m
- $22.40m
Annual cashflow statement for Virtra, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 2.54 | 1.96 | 8.4 | 1.36 | 0.258 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | -0.795 | 0.869 | 1.29 | 1.05 | 0.309 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -2.68 | -5.84 | -2.54 | -2.33 | 2.8 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accrued Expenses | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Cash from Operating Activities | -0.126 | -2.69 | 6.68 | 1.26 | 4.59 |
| Capital Expenditures | -3.74 | -3.34 | -1.13 | -1.85 | -3.78 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 0 | — | — | — | — |
| Sale/Maturity of Investment | |||||
| Cash from Investing Activities | -3.74 | -3.34 | -1.13 | -1.85 | -3.78 |
| Financing Cash Flow Items | 16.8 | 0 | — | — | — |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 16.7 | -0.19 | -0.188 | -0.221 | -0.253 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 12.9 | -6.22 | 5.37 | -0.809 | 0.554 |