VSA — VisionSys AI Cashflow Statement
0.000.00%
- $26.94m
- $28.50m
- CNY1.17bn
- 37
- 52
- 85
- 60
Annual cashflow statement for VisionSys AI, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 20-F | 20-F | 20-F | 20-F | 20-F |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -771 | -476 | 85.2 | 10.4 | -587 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 228 | 299 | 237 | 2.14 | 519 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 299 | -40.9 | -444 | -168 | -122 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Cash from Operating Activities | -109 | 8.61 | -27.5 | -119 | -121 |
| Capital Expenditures | -79.4 | -67.7 | -38.8 | -34.7 | -65.6 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 78.8 | 101 | 16.1 | 107 | -25.5 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -0.657 | 33.7 | -22.7 | 72 | -91 |
| Financing Cash Flow Items | 0.3 | 0 | -24.2 | -6.01 | -15.6 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -68.3 | 23.2 | -2.1 | -35.8 | 10.8 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -179 | 65.5 | -50.1 | -84.1 | -202 |