VTY — Vistry Cashflow Statement
0.000.00%
Last trade - 00:00
- £3.80bn
- £3.99bn
- £3.56bn
- 53
- 66
- 91
- 84
2019 December 31st | 2020 December 31st | C2021 December 31st | C2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 138 | 76.8 | 254 | 213 | 312 |
Depreciation | |||||
Non-Cash Items | 42.6 | 17.4 | 35.6 | 137 | -32.6 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 29.1 | 55.7 | -56.1 | -314 | -425 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 216 | 182 | 266 | 70.9 | -72.1 |
Capital Expenditures | -0.565 | -2.63 | -1.55 | -1.6 | -2.8 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -57.3 | -381 | 47.2 | 20.9 | 55.3 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -57.9 | -384 | 45.6 | 19.3 | 52.5 |
Financing Cash Flow Items | — | — | — | -18 | -50.4 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 40.2 | 181 | -254 | 188 | -239 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 199 | -21 | 57.7 | 278 | -259 |