VITA — Vitaminka AD Prilep Cashflow Statement
0.000.00%
Last trade - 00:00
- MKD745.08m
- MKD2.23bn
- MKD3.45bn
- 58
- 95
- 63
- 86
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 19.9 | 29.3 | 83.2 | 75.3 | 99.3 |
Depreciation | |||||
Non-Cash Items | -32.1 | 8.65 | -22.9 | -73.9 | — |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -174 | -167 | -255 | -100 | 66.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -78.8 | -13.7 | -72.3 | 28.5 | 304 |
Capital Expenditures | -92.9 | -105 | -187 | -247 | -107 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 38.8 | 2.31 | 48.4 | 88 | -85.2 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -54.1 | -103 | -138 | -159 | -192 |
Financing Cash Flow Items | — | — | — | 27.5 | -0.001 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 131 | 136 | 193 | 125 | -103 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -2.21 | 18.9 | -17.3 | -5.54 | 9.47 |