- $1.31bn
- $1.73bn
- $860.49m
- 73
- 44
- 98
- 82
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 37 | -5.17 | 7.97 | 28.1 | 39.1 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 5.16 | 38.8 | 28.3 | 5.68 | 10 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -50.6 | -22.1 | -75.1 | -50.1 | -92.4 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 18 | 35.8 | -17.6 | 8.05 | -21.8 |
Capital Expenditures | -9.63 | -4.43 | -10.5 | -11.2 | -18.7 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -113 | 24.6 | -51.1 | 8.84 | -217 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -123 | 20.2 | -61.6 | -2.38 | -236 |
Financing Cash Flow Items | -0.955 | -33 | -1.49 | -3.38 | -4 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 105 | -56.3 | 79.4 | -5.71 | 265 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.572 | -0.356 | 0.14 | -0.04 | 7.45 |