- $187.94m
- $176.79m
- $6.28m
Annual balance sheet for Vuzix, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | — | — | — | — | — |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Cash and Equivalents | |||||
| Cash and Short Term Investments | 120 | 72.6 | 26.6 | 18.2 | 21.2 |
| Net Total Accounts Receivable | |||||
| Net Total Receivables | 2.24 | 4.29 | 4.2 | 2.28 | 2.54 |
| Total Inventory | |||||
| Prepaid Expenses | |||||
| Total Other Current Assets | |||||
| Total Current Assets | 137 | 91.2 | 41.5 | 26.7 | 27.2 |
| Gross Property, Plant And Equipment | |||||
| Accumulated Depreciation | |||||
| Net Property, Plant And Equipment | 6.31 | 4.83 | 8.37 | 8.08 | 8.63 |
| Net Goodwill | |||||
| Net Intangible Assets | |||||
| Long Term Investments | |||||
| Other Long Term Assets | |||||
| Total Assets | 148 | 132 | 86.1 | 39.4 | 40.1 |
| Accounts Payable | |||||
| Accrued Expenses | |||||
| Notes Payable / Short Term Debt | |||||
| Total Other Current Liabilities | |||||
| Total Current Liabilities | 4.16 | 15.3 | 5.22 | 2.11 | 4.89 |
| Total Long Term Debt | |||||
| Total Debt | |||||
| Total Other Liabilities | |||||
| Total Liabilities | 4.74 | 15.6 | 5.35 | 2.11 | 5.39 |
| Non Redeemable Preferred Stock | |||||
| Common Stock | |||||
| Additional Paid In Capital | |||||
| Retained Earnings (Accumulated Deficit) | |||||
| Treasury Stock | |||||
| Total Equity | 144 | 117 | 80.8 | 37.3 | 34.7 |
| Total Liabilities & Shareholders' Equity | 148 | 132 | 86.1 | 39.4 | 40.1 |
| Total Common Shares Outstanding | |||||
| Total Preferred Shares Outstanding |