WAWI — Wallenius Wilhelmsen ASA Cashflow Statement
0.000.00%
- NOK35.70bn
- NOK52.05bn
- $5.31bn
Annual cashflow statement for Wallenius Wilhelmsen ASA, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -306 | 199 | 829 | 1,035 | 1,138 |
Depreciation | |||||
Non-Cash Items | 245 | 148 | 164 | 192 | 152 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 135 | -207 | -238 | -33 | -145 |
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 615 | 623 | 1,296 | 1,771 | 1,725 |
Capital Expenditures | -135 | -141 | -112 | -163 | -195 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 5 | 1 | 50 | 59 | 87 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -130 | -140 | -62 | -104 | -108 |
Financing Cash Flow Items | -169 | -173 | -207 | -280 | -341 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -229 | -427 | -729 | -1,177 | -1,929 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 256 | 56 | 505 | 490 | -312 |