WAWI — Wallenius Wilhelmsen ASA Cashflow Statement
0.000.00%
Last trade - 00:00
- NOK48.85bn
- NOK75.19bn
- $5.15bn
- 91
- 95
- 75
- 99
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 112 | -306 | 199 | 829 | 1,035 |
Depreciation | |||||
Non-Cash Items | 194 | 245 | 148 | 164 | 192 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -55 | 135 | -207 | -238 | -33 |
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 749 | 615 | 623 | 1,296 | 1,771 |
Capital Expenditures | -145 | -135 | -141 | -112 | -163 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 12 | 5 | 1 | 50 | 59 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -133 | -130 | -140 | -62 | -104 |
Financing Cash Flow Items | -204 | -169 | -173 | -207 | -280 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -701 | -229 | -427 | -729 | -1,177 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -85 | 256 | 56 | 505 | 490 |