4937 — Waqoo Cashflow Statement
0.000.00%
- ¥4bn
- ¥3bn
- ¥2bn
Annual cashflow statement for Waqoo, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.
2020 September 30th | 2021 September 30th | 2022 September 30th | 2023 September 30th | 2024 September 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 109 | 141 | -21.6 | 34.2 | 57.3 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -1.35 | 14 | 4.03 | 255 | 5.5 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -23.8 | -289 | 180 | 161 | -119 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 88.4 | -128 | 169 | 456 | 48.7 |
Capital Expenditures | -1.14 | -9.58 | — | — | -79.8 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 3.45 | 3.2 | -176 | -49.1 | 4.21 |
Sale of Business | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 2.31 | -6.38 | -176 | -49.1 | -75.6 |
Financing Cash Flow Items | — | -9.37 | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -15.8 | 703 | -129 | -7.99 | 112 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 74.9 | 569 | -136 | 399 | 200 |