- $25.34bn
- $25.27bn
- $7.28bn
- 87
- 26
- 68
- 62
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 296 | 323 | 499 | 704 | 634 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 14.4 | 18.1 | 18.5 | 19.8 | 19.7 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.207 | 167 | -202 | -197 | -120 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 336 | 534 | 350 | 572 | 562 |
Capital Expenditures | -17.8 | -16.4 | -25.5 | -35.7 | -35.5 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -63.2 | 0.094 | -123 | 1.82 | -5.87 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -81 | -16.3 | -149 | -33.8 | -41.3 |
Financing Cash Flow Items | -55.2 | -44.7 | -42 | -156 | -75.8 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -264 | -448 | -229 | -504 | -460 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -8.44 | 71.6 | -27.8 | 29.2 | 62.6 |