WAYS — Waystream AB (publ) Cashflow Statement
0.000.00%
- SEK221.92m
- SEK228.02m
- SEK126.34m
- 51
- 13
- 94
- 51
Annual cashflow statement for Waystream AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | SAS | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 15.2 | 18.9 | 26.2 | -5.08 | -12.2 |
Depreciation | |||||
Non-Cash Items | -0.093 | 0.879 | 0.603 | 2.17 | 2.12 |
Other Non-Cash Items | |||||
Changes in Working Capital | -9.7 | 1.22 | -23.3 | -21.5 | 18.7 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 11.2 | 27 | 10.1 | -18 | 15.1 |
Capital Expenditures | -3.93 | -9.39 | -9.12 | -11 | -11.2 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Cash from Investing Activities | -3.93 | -9.39 | -9.12 | -11 | -11.2 |
Financing Cash Flow Items | — | — | — | 4.33 | 4.83 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -5.3 | 0.74 | -0.052 | 4.78 | -1.67 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.88 | 18.6 | 0.965 | -24.4 | 2.27 |