Annual cashflow statement for Weed, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -2.84 | -1.53 | -0.032 | -0.511 | -1.37 |
| Depreciation | |||||
| Non-Cash Items | 2.02 | 0.578 | -0.862 | 0.045 | 0.916 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 0.124 | 0.026 | -0.233 | 0.027 | 0.238 |
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -0.569 | -0.813 | -1.07 | -0.416 | -0.195 |
| Capital Expenditures | -0.271 | 0 | -0.01 | 0 | — |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | — | 1.26 | 1.64 | — | — |
| Sale of Fixed Assets | |||||
| Cash from Investing Activities | -0.271 | 1.26 | 1.63 | 0 | — |
| Financing Cash Flow Items | — | — | — | 0.009 | 0.001 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 0.849 | -0.149 | -0.588 | 0.285 | 0.07 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 0.007 | 0.296 | -0.025 | -0.131 | -0.126 |