4438 — Welby Cashflow Statement
0.000.00%
Annual cashflow statement for Welby, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -128 | 38.2 | -503 | -817 | -532 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 51.4 | 16.5 | 98 | 186 | 114 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -19.6 | -171 | 228 | 5.23 | 59.3 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -95.9 | -114 | -174 | -604 | -329 |
| Capital Expenditures | -19.5 | -32.8 | -84.4 | -173 | -101 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -15 | 25.7 | -30 | -63.2 | -4.33 |
| Acquisition of Business | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -34.6 | -7.04 | -114 | -236 | -106 |
| Financing Cash Flow Items | — | -1.6 | 348 | -0.802 | 0.343 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -7.14 | -8.74 | 341 | 697 | 406 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -138 | -130 | 52.5 | -143 | -29 |