4438 — Welby Cashflow Statement
0.000.00%
- ¥3bn
- ¥2bn
- ¥528m
Annual cashflow statement for Welby, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -332 | -128 | 38.2 | -503 | -817 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 102 | 51.4 | 16.5 | 98 | 186 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 96.9 | -19.6 | -171 | 228 | 5.23 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -111 | -95.9 | -114 | -174 | -604 |
Capital Expenditures | -44.1 | -19.5 | -32.8 | -84.4 | -173 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 24.6 | -15 | 25.7 | -30 | -63.2 |
Acquisition of Business | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -19.5 | -34.6 | -7.04 | -114 | -236 |
Financing Cash Flow Items | -0.064 | — | -1.6 | 348 | -0.802 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 20 | -7.14 | -8.74 | 341 | 697 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -110 | -138 | -130 | 52.5 | -143 |