112040 — Wemade Co Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩2tn
- KR₩2tn
- KR₩605bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -28,699 | -18,362 | 308,091 | -185,756 | -206,682 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 23,889 | 10,453 | -196,748 | 173,714 | 166,208 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -42,711 | -10,257 | -20,497 | -41,465 | 11,242 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -43,126 | -14,885 | 94,396 | -37,020 | -10,290 |
Capital Expenditures | -888 | -4,350 | -11,966 | -9,375 | -11,772 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 35,285 | 18,484 | 95,107 | -121,531 | 97,239 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 34,397 | 14,134 | 83,141 | -130,906 | 85,466 |
Financing Cash Flow Items | — | -1,550 | -45.3 | 12,677 | -5,629 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -10,213 | 4,747 | 48,831 | 166,848 | -27,792 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -19,030 | 4,073 | 231,529 | -5,593 | 46,677 |