101730 — Wemade Max Co Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩363bn
- KR₩348bn
- KR₩70bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -15,993 | -10,008 | -1,281 | 22,559 | 2,208 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 7,483 | 5,112 | 1,965 | 4,025 | 2,765 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,757 | -1,613 | -412 | 6,321 | 936 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -7,364 | -4,887 | 2,261 | 35,170 | 9,223 |
Capital Expenditures | -1,266 | -1,089 | -198 | -614 | -2,199 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 7,202 | 22.6 | -4,394 | -17,318 | -6,382 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 5,936 | -1,066 | -4,592 | -17,932 | -8,581 |
Financing Cash Flow Items | 17.1 | 12 | 30 | -12.5 | -17.1 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 17.1 | 18,185 | 5,690 | 13,204 | -2,017 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1,348 | 12,179 | 3,817 | 30,577 | -1,348 |