- $9.62bn
- $12.51bn
- $2.55bn
- 77
- 42
- 97
- 83
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 155 | -280 | 136 | 167 | 267 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 150 | 316 | 148 | 504 | 392 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 101 | 589 | -419 | -196 | -5.4 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 663 | 857 | 150 | 679 | 908 |
Capital Expenditures | -103 | -80.5 | -86 | -116 | -148 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -888 | -249 | -1,515 | -600 | -1,990 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -991 | -329 | -1,601 | -717 | -2,138 |
Financing Cash Flow Items | 120 | -490 | 1,569 | 1,126 | -4,344 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 750 | -179 | 1,403 | 681 | 1,573 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 426 | 348 | -72.8 | 603 | 370 |