3538 — Willplus Holdings Cashflow Statement
0.000.00%
- ¥9bn
- ¥20bn
- ¥48bn
- 35
- 92
- 75
- 79
Annual cashflow statement for Willplus Holdings, fiscal year end - June 30th, JPY millions except per share, conversion factor applied.
2020 June 30th | 2021 June 30th | 2022 June 30th | 2023 June 30th | 2024 June 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,206 | 2,313 | 2,375 | 1,951 | 1,653 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 2.7 | 1.89 | 13.4 | -79.4 | -95.6 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -639 | -598 | -1,673 | -5,464 | -684 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,717 | 2,891 | 1,910 | -2,266 | 2,506 |
Capital Expenditures | -1,146 | -715 | -194 | -354 | -442 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -56.3 | 38.9 | -23.7 | -57.7 | -3,416 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,202 | -676 | -218 | -412 | -3,858 |
Financing Cash Flow Items | -0.002 | — | -0.001 | -0.002 | -0.001 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 594 | -1,360 | 469 | 1,430 | 4,566 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,110 | 854 | 2,162 | -1,248 | 3,214 |