Annual income statement for Wills, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 3,378 | 3,816 | 4,481 | 5,072 | 6,052 |
| Cost of Revenue | |||||
| Gross Profit | 1,447 | 1,721 | 2,088 | 2,466 | 2,837 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 2,861 | 3,155 | 3,733 | 4,061 | 4,782 |
| Operating Profit | 517 | 661 | 748 | 1,012 | 1,270 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 515 | 655 | 744 | 1,017 | 1,269 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 350 | 418 | 507 | 671 | 839 |
| Net Income Before Extraordinary Items | |||||
| Net Income | 350 | 418 | 507 | 671 | 839 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 350 | 418 | 507 | 671 | 839 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 18.1 | 23.4 | 31 | 34.3 | 43.6 |
| Dividends per Share | |||||
| Special Dividends per Share |