WMA — WindowMaster International A/S Cashflow Statement
0.000.00%
- DKK129.32m
- DKK191.79m
- DKK294.48m
- 68
- 66
- 84
- 88
Annual cashflow statement for WindowMaster International A/S, fiscal year end - December 31st, DKK millions except per share, conversion factor applied.
2020 December 31st | R2021 December 31st | C2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | DAS | DAS | DAS | DAS | DAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 3.1 | 0.645 | 3.33 | -1.34 | 17.7 |
Depreciation | |||||
Non-Cash Items | -2.33 | -1.75 | -2.61 | -3.18 | -5.5 |
Other Non-Cash Items | |||||
Changes in Working Capital | 7.73 | -14.7 | -5.78 | 5.2 | -3.66 |
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 17.4 | -6.77 | 14.4 | 21.3 | 28.1 |
Capital Expenditures | -5.46 | -22.4 | -9.14 | -5.53 | -16.9 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1.26 | 0 | -0.372 | -0.62 | -0.653 |
Acquisition of Business | |||||
Sale of Business | |||||
Cash from Investing Activities | -6.72 | -22.4 | -9.51 | -6.15 | -17.6 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 11 | 31.7 | -6.44 | -15.8 | -9.87 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 21.6 | 2.83 | -1.6 | -0.528 | 0.91 |